[KYM] QoQ TTM Result on 31-Jul-2011 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 14.51%
YoY- 76.61%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 82,628 78,155 75,494 165,117 162,327 159,683 251,968 -52.47%
PBT -7,246 -7,559 6,378 22,002 19,274 19,978 28,574 -
Tax 43 43 1,033 8,297 8,297 8,297 14,236 -97.91%
NP -7,203 -7,516 7,411 30,299 27,571 28,275 42,810 -
-
NP to SH -4,780 -5,142 5,495 21,169 18,487 19,142 28,486 -
-
Tax Rate - - -16.20% -37.71% -43.05% -41.53% -49.82% -
Total Cost 89,831 85,671 68,083 134,818 134,756 131,408 209,158 -43.10%
-
Net Worth 6,899,999 11,161,836 9,961,379 55,800 103,849 9,369,071 71,378 2012.18%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 6,899,999 11,161,836 9,961,379 55,800 103,849 9,369,071 71,378 2012.18%
NOSH 114,999 111,618 108,275 60,000 111,666 100,742 90,352 17.46%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin -8.72% -9.62% 9.82% 18.35% 16.98% 17.71% 16.99% -
ROE -0.07% -0.05% 0.06% 37.94% 17.80% 0.20% 39.91% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 71.85 70.02 69.72 275.20 145.37 158.51 278.87 -59.54%
EPS -4.16 -4.61 5.08 35.28 16.56 19.00 31.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 100.00 92.00 0.93 0.93 93.00 0.79 1698.16%
Adjusted Per Share Value based on latest NOSH - 60,000
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 54.15 51.22 49.47 108.20 106.37 104.64 165.11 -52.47%
EPS -3.13 -3.37 3.60 13.87 12.11 12.54 18.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 45.2157 73.1436 65.277 0.3657 0.6805 61.3956 0.4677 2012.31%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.29 1.44 1.58 2.20 2.44 2.60 1.84 -
P/RPS 1.80 2.06 2.27 0.80 1.68 1.64 0.66 95.32%
P/EPS -31.04 -31.26 31.13 6.24 14.74 13.68 5.84 -
EY -3.22 -3.20 3.21 16.04 6.79 7.31 17.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.02 2.37 2.62 0.03 2.33 -95.81%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 30/03/12 23/12/11 28/09/11 28/06/11 31/03/11 22/12/10 -
Price 1.15 1.31 1.55 1.60 2.30 2.20 2.84 -
P/RPS 1.60 1.87 2.22 0.58 1.58 1.39 1.02 35.04%
P/EPS -27.67 -28.44 30.54 4.53 13.89 11.58 9.01 -
EY -3.61 -3.52 3.27 22.05 7.20 8.64 11.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.02 1.72 2.47 0.02 3.59 -96.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment