[ENRA] QoQ TTM Result on 30-Jun-2010 [#1]

Stock

[ENRA] ENRA GROUP BERHAD

Announcement Date

26-Aug-2010

Admission Sponsor

Sponsor

Financial Year

31-Mar-2011

Quarter

30-Jun-2010 [#1]

Profit Trend

QoQ- -0.18%

YoY- 55.54%

Quarter Report

PRDUREN-NOTES AND RESULTS_30 JUNE 2010.xls

Latest QR

Upcoming QR

ENRA's Result

ENRA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
TTM Result
Revenue	20,259	20,676	20,784	21,071	21,042	21,580	22,168	-5.83%
YoY %	-2.02%	-0.52%	-1.36%	0.14%	-2.49%	-2.65%	-	-
Horiz. %	91.39%	93.27%	93.76%	95.05%	94.92%	97.35%	100.00%	-
PBT	2,141	5,313	5,405	6,038	5,831	4,236	4,422	-38.36%
YoY %	-59.70%	-1.70%	-10.48%	3.55%	37.65%	-4.21%	-	-
Horiz. %	48.42%	120.15%	122.23%	136.54%	131.86%	95.79%	100.00%	-
Tax	-1,623	-1,479	-1,403	-1,501	-1,286	-1,517	-1,775	-5.79%
YoY %	-9.74%	-5.42%	6.53%	-16.72%	15.23%	14.54%	-	-
Horiz. %	91.44%	83.32%	79.04%	84.56%	72.45%	85.46%	100.00%	-
NP	518	3,834	4,002	4,537	4,545	2,719	2,647	-66.32%
YoY %	-86.49%	-4.20%	-11.79%	-0.18%	67.16%	2.72%	-	-
Horiz. %	19.57%	144.84%	151.19%	171.40%	171.70%	102.72%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	518	3,834	4,002	4,537	4,545	2,719	2,647	-66.32%
YoY %	-86.49%	-4.20%	-11.79%	-0.18%	67.16%	2.72%	-	-
Horiz. %	19.57%	144.84%	151.19%	171.40%	171.70%	102.72%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	75.81%	27.84%	25.96%	24.86%	22.05%	35.81%	40.14%	-
YoY %	172.31%	7.24%	4.42%	12.74%	-38.43%	-10.79%	-	-
Horiz. %	188.86%	69.36%	64.67%	61.93%	54.93%	89.21%	100.00%	-
Total Cost	19,741	16,842	16,782	16,534	16,497	18,861	19,521	0.75%
YoY %	17.21%	0.36%	1.50%	0.22%	-12.53%	-3.38%	-	-
Horiz. %	101.13%	86.28%	85.97%	84.70%	84.51%	96.62%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	205,369	215,557	205,697	205,669	206,361	211,679	204,968	0.13%
YoY %	-4.73%	4.79%	0.01%	-0.34%	-2.51%	3.27%	-	-
Horiz. %	100.20%	105.17%	100.36%	100.34%	100.68%	103.27%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Equity
Net Worth	205,369	215,557	205,697	205,669	206,361	211,679	204,968	0.13%
YoY %	-4.73%	4.79%	0.01%	-0.34%	-2.51%	3.27%	-	-
Horiz. %	100.20%	105.17%	100.36%	100.34%	100.68%	103.27%	100.00%	-
NOSH	133,600	139,999	133,448	133,673	134,524	140,000	135,588	-0.98%
YoY %	-4.57%	4.91%	-0.17%	-0.63%	-3.91%	3.25%	-	-
Horiz. %	98.53%	103.25%	98.42%	98.59%	99.22%	103.25%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Ratio Analysis
NP Margin	2.56%	18.54%	19.26%	21.53%	21.60%	12.60%	11.94%	-
YoY %	-86.19%	-3.74%	-10.54%	-0.32%	71.43%	5.53%	-	-
Horiz. %	21.44%	155.28%	161.31%	180.32%	180.90%	105.53%	100.00%	-
ROE	0.25%	1.78%	1.95%	2.21%	2.20%	1.28%	1.29%	-
YoY %	-85.96%	-8.72%	-11.76%	0.45%	71.88%	-0.78%	-	-
Horiz. %	19.38%	137.98%	151.16%	171.32%	170.54%	99.22%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Per Share
RPS	15.16	14.77	15.57	15.76	15.64	15.41	16.35	-4.91%
YoY %	2.64%	-5.14%	-1.21%	0.77%	1.49%	-5.75%	-	-
Horiz. %	92.72%	90.34%	95.23%	96.39%	95.66%	94.25%	100.00%	-
EPS	0.39	2.74	3.00	3.39	3.38	1.94	1.95	-65.83%
YoY %	-85.77%	-8.67%	-11.50%	0.30%	74.23%	-0.51%	-	-
Horiz. %	20.00%	140.51%	153.85%	173.85%	173.33%	99.49%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	1.5372	1.5397	1.5414	1.5386	1.534	1.512	1.5117	1.12%
YoY %	-0.16%	-0.11%	0.18%	0.30%	1.46%	0.02%	-	-
Horiz. %	101.69%	101.85%	101.96%	101.78%	101.48%	100.02%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Adjusted Per Share Value based on latest NOSH - 133,673
RPS	13.53	13.81	13.88	14.08	14.06	14.42	14.81	-5.85%
YoY %	-2.03%	-0.50%	-1.42%	0.14%	-2.50%	-2.63%	-	-
Horiz. %	91.36%	93.25%	93.72%	95.07%	94.94%	97.37%	100.00%	-
EPS	0.35	2.56	2.67	3.03	3.04	1.82	1.77	-66.09%
YoY %	-86.33%	-4.12%	-11.88%	-0.33%	67.03%	2.82%	-	-
Horiz. %	19.77%	144.63%	150.85%	171.19%	171.75%	102.82%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	1.3719	1.4399	1.3741	1.3739	1.3785	1.414	1.3692	0.13%
YoY %	-4.72%	4.79%	0.01%	-0.33%	-2.51%	3.27%	-	-
Horiz. %	100.20%	105.16%	100.36%	100.34%	100.68%	103.27%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/11	30/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	-
Price	0.83	0.86	0.92	1.08	1.62	0.98	0.92	-
P/RPS	5.47	5.82	5.91	6.85	10.36	6.36	5.63	-1.90%
YoY %	-6.01%	-1.52%	-13.72%	-33.88%	62.89%	12.97%	-	-
Horiz. %	97.16%	103.37%	104.97%	121.67%	184.01%	112.97%	100.00%	-
P/EPS	214.07	31.40	30.68	31.82	47.95	50.46	47.13	174.51%
YoY %	581.75%	2.35%	-3.58%	-33.64%	-4.97%	7.07%	-	-
Horiz. %	454.21%	66.62%	65.10%	67.52%	101.74%	107.07%	100.00%	-
EY	0.47	3.18	3.26	3.14	2.09	1.98	2.12	-63.40%
YoY %	-85.22%	-2.45%	3.82%	50.24%	5.56%	-6.60%	-	-
Horiz. %	22.17%	150.00%	153.77%	148.11%	98.58%	93.40%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.54	0.56	0.60	0.70	1.06	0.65	0.61	-7.81%
YoY %	-3.57%	-6.67%	-14.29%	-33.96%	63.08%	6.56%	-	-
Horiz. %	88.52%	91.80%	98.36%	114.75%	173.77%	106.56%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Price Multiplier on Announcement Date
Date	26/05/11	23/02/11	29/11/10	26/08/10	24/05/10	25/02/10	25/11/09	-
Price	0.80	0.92	0.92	0.99	1.06	1.48	0.73	-
P/RPS	5.28	6.23	5.91	6.28	6.78	9.60	4.46	11.92%
YoY %	-15.25%	5.41%	-5.89%	-7.37%	-29.37%	115.25%	-	-
Horiz. %	118.39%	139.69%	132.51%	140.81%	152.02%	215.25%	100.00%	-
P/EPS	206.33	33.59	30.68	29.17	31.37	76.20	37.39	212.60%
YoY %	514.26%	9.49%	5.18%	-7.01%	-58.83%	103.80%	-	-
Horiz. %	551.83%	89.84%	82.05%	78.02%	83.90%	203.80%	100.00%	-
EY	0.48	2.98	3.26	3.43	3.19	1.31	2.67	-68.18%
YoY %	-83.89%	-8.59%	-4.96%	7.52%	143.51%	-50.94%	-	-
Horiz. %	17.98%	111.61%	122.10%	128.46%	119.48%	49.06%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.52	0.60	0.60	0.64	0.69	0.98	0.48	5.48%
YoY %	-13.33%	0.00%	-6.25%	-7.25%	-29.59%	104.17%	-	-
Horiz. %	108.33%	125.00%	125.00%	133.33%	143.75%	204.17%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos