[ENRA] QoQ TTM Result on 31-Dec-2010 [#3]

Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -4.2%
YoY- 41.01%
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 19,801 19,971 20,259 20,676 20,784 21,071 21,042 -3.96%
PBT -852 608 2,141 5,313 5,405 6,038 5,831 -
Tax -1,435 -1,320 -1,623 -1,479 -1,403 -1,501 -1,286 7.57%
NP -2,287 -712 518 3,834 4,002 4,537 4,545 -
-
NP to SH -2,287 -712 518 3,834 4,002 4,537 4,545 -
-
Tax Rate - 217.11% 75.81% 27.84% 25.96% 24.86% 22.05% -
Total Cost 22,088 20,683 19,741 16,842 16,782 16,534 16,497 21.45%
-
Net Worth 205,929 204,940 205,369 215,557 205,697 205,669 206,361 -0.13%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 205,929 204,940 205,369 215,557 205,697 205,669 206,361 -0.13%
NOSH 135,000 133,720 133,600 139,999 133,448 133,673 134,524 0.23%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -11.55% -3.57% 2.56% 18.54% 19.26% 21.53% 21.60% -
ROE -1.11% -0.35% 0.25% 1.78% 1.95% 2.21% 2.20% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 14.67 14.93 15.16 14.77 15.57 15.76 15.64 -4.17%
EPS -1.69 -0.53 0.39 2.74 3.00 3.39 3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5254 1.5326 1.5372 1.5397 1.5414 1.5386 1.534 -0.37%
Adjusted Per Share Value based on latest NOSH - 139,999
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.23 13.34 13.53 13.81 13.88 14.08 14.06 -3.97%
EPS -1.53 -0.48 0.35 2.56 2.67 3.03 3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3756 1.369 1.3719 1.4399 1.3741 1.3739 1.3785 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.82 0.73 0.83 0.86 0.92 1.08 1.62 -
P/RPS 5.59 4.89 5.47 5.82 5.91 6.85 10.36 -33.69%
P/EPS -48.40 -137.10 214.07 31.40 30.68 31.82 47.95 -
EY -2.07 -0.73 0.47 3.18 3.26 3.14 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.54 0.56 0.60 0.70 1.06 -36.18%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 23/08/11 26/05/11 23/02/11 29/11/10 26/08/10 24/05/10 -
Price 0.88 0.79 0.80 0.92 0.92 0.99 1.06 -
P/RPS 6.00 5.29 5.28 6.23 5.91 6.28 6.78 -7.81%
P/EPS -51.95 -148.37 206.33 33.59 30.68 29.17 31.37 -
EY -1.93 -0.67 0.48 2.98 3.26 3.43 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.52 0.60 0.60 0.64 0.69 -10.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment