[ENRA] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 39.06%
YoY- -22.65%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 7,312 4,908 5,078 5,365 6,182 6,138 3,242 14.50%
PBT 888 -864 596 1,229 1,266 19,951 436 12.57%
Tax -455 -324 -209 -307 -74 -328 -203 14.38%
NP 433 -1,188 387 922 1,192 19,623 233 10.87%
-
NP to SH 433 -1,188 387 922 1,192 19,623 233 10.87%
-
Tax Rate 51.24% - 35.07% 24.98% 5.85% 1.64% 46.56% -
Total Cost 6,879 6,096 4,691 4,443 4,990 -13,485 3,009 14.76%
-
Net Worth 207,109 205,929 205,697 204,968 201,827 198,116 176,805 2.66%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 207,109 205,929 205,697 204,968 201,827 198,116 176,805 2.66%
NOSH 135,312 135,000 133,448 135,588 135,454 134,773 137,058 -0.21%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.92% -24.21% 7.62% 17.19% 19.28% 319.70% 7.19% -
ROE 0.21% -0.58% 0.19% 0.45% 0.59% 9.90% 0.13% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.40 3.64 3.81 3.96 4.56 4.55 2.37 14.69%
EPS 0.32 -0.88 0.29 0.68 0.88 14.56 0.17 11.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5306 1.5254 1.5414 1.5117 1.49 1.47 1.29 2.88%
Adjusted Per Share Value based on latest NOSH - 135,588
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.88 3.28 3.39 3.58 4.13 4.10 2.17 14.44%
EPS 0.29 -0.79 0.26 0.62 0.80 13.11 0.16 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3835 1.3756 1.3741 1.3692 1.3482 1.3234 1.1811 2.66%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.80 0.82 0.92 0.92 0.44 0.75 1.15 -
P/RPS 14.80 22.56 24.18 23.25 9.64 16.47 48.62 -17.96%
P/EPS 250.00 -93.18 317.24 135.29 50.00 5.15 676.47 -15.27%
EY 0.40 -1.07 0.32 0.74 2.00 19.41 0.15 17.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.60 0.61 0.30 0.51 0.89 -8.55%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 17/11/11 29/11/10 25/11/09 25/11/08 22/11/07 28/11/06 -
Price 0.76 0.88 0.92 0.73 0.38 0.64 1.00 -
P/RPS 14.06 24.21 24.18 18.45 8.33 14.05 42.28 -16.75%
P/EPS 237.50 -100.00 317.24 107.35 43.18 4.40 588.24 -14.01%
EY 0.42 -1.00 0.32 0.93 2.32 22.75 0.17 16.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.60 0.48 0.26 0.44 0.78 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment