[ENRA] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -26.38%
YoY- -39.13%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 142,871 129,259 119,400 96,963 104,659 101,238 86,424 39.85%
PBT 24,724 23,064 14,228 7,089 9,640 10,260 12,865 54.63%
Tax -9,133 -8,681 -1,845 -34 -541 -1,455 -4,018 72.96%
NP 15,591 14,383 12,383 7,055 9,099 8,805 8,847 45.94%
-
NP to SH 9,456 8,912 9,474 6,337 8,608 8,805 8,847 4.54%
-
Tax Rate 36.94% 37.64% 12.97% 0.48% 5.61% 14.18% 31.23% -
Total Cost 127,280 114,876 107,017 89,908 95,560 92,433 77,577 39.14%
-
Net Worth 134,761 234,788 241,680 235,283 135,078 223,957 220,082 -27.91%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 10,794 10,794 - - - - - -
Div Payout % 114.16% 121.13% - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 134,761 234,788 241,680 235,283 135,078 223,957 220,082 -27.91%
NOSH 134,761 134,936 134,986 135,220 135,078 135,133 134,615 0.07%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.91% 11.13% 10.37% 7.28% 8.69% 8.70% 10.24% -
ROE 7.02% 3.80% 3.92% 2.69% 6.37% 3.93% 4.02% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 106.02 95.79 88.45 71.71 77.48 74.92 64.20 39.75%
EPS 7.02 6.60 7.02 4.69 6.37 6.52 6.57 4.51%
DPS 8.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.74 1.7904 1.74 1.00 1.6573 1.6349 -27.96%
Adjusted Per Share Value based on latest NOSH - 135,220
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 95.44 86.35 79.76 64.77 69.91 67.63 57.73 39.85%
EPS 6.32 5.95 6.33 4.23 5.75 5.88 5.91 4.57%
DPS 7.21 7.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9002 1.5684 1.6144 1.5717 0.9023 1.496 1.4702 -27.91%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.05 2.05 2.32 1.89 2.79 2.06 2.00 -
P/RPS 1.93 2.14 2.62 2.64 3.60 2.75 3.12 -27.42%
P/EPS 29.22 31.04 33.06 40.33 43.78 31.62 30.43 -2.67%
EY 3.42 3.22 3.03 2.48 2.28 3.16 3.29 2.61%
DY 3.90 3.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.18 1.30 1.09 2.79 1.24 1.22 41.38%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 29/05/15 13/02/15 -
Price 2.03 2.12 1.98 2.38 1.95 2.05 1.99 -
P/RPS 1.91 2.21 2.24 3.32 2.52 2.74 3.10 -27.61%
P/EPS 28.93 32.10 28.21 50.78 30.60 31.46 30.28 -2.99%
EY 3.46 3.12 3.54 1.97 3.27 3.18 3.30 3.20%
DY 3.94 3.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.22 1.11 1.37 1.95 1.24 1.22 40.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment