[ENRA] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -15.02%
YoY- 115.15%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 96,963 104,659 101,238 86,424 94,717 81,117 66,300 28.81%
PBT 7,089 9,640 10,260 12,865 14,366 11,605 10,191 -21.47%
Tax -34 -541 -1,455 -4,018 -3,955 -3,514 -3,293 -95.24%
NP 7,055 9,099 8,805 8,847 10,411 8,091 6,898 1.51%
-
NP to SH 6,337 8,608 8,805 8,847 10,411 8,091 6,898 -5.49%
-
Tax Rate 0.48% 5.61% 14.18% 31.23% 27.53% 30.28% 32.31% -
Total Cost 89,908 95,560 92,433 77,577 84,306 73,026 59,402 31.79%
-
Net Worth 235,283 135,078 223,957 220,082 219,293 216,711 134,797 44.91%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 235,283 135,078 223,957 220,082 219,293 216,711 134,797 44.91%
NOSH 135,220 135,078 135,133 134,615 135,316 135,039 134,797 0.20%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.28% 8.69% 8.70% 10.24% 10.99% 9.97% 10.40% -
ROE 2.69% 6.37% 3.93% 4.02% 4.75% 3.73% 5.12% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 71.71 77.48 74.92 64.20 70.00 60.07 49.18 28.55%
EPS 4.69 6.37 6.52 6.57 7.69 5.99 5.12 -5.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.00 1.6573 1.6349 1.6206 1.6048 1.00 44.61%
Adjusted Per Share Value based on latest NOSH - 134,615
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 64.77 69.91 67.63 57.73 63.27 54.19 44.29 28.80%
EPS 4.23 5.75 5.88 5.91 6.95 5.40 4.61 -5.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5717 0.9023 1.496 1.4702 1.4649 1.4476 0.9005 44.91%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.89 2.79 2.06 2.00 1.60 0.77 1.05 -
P/RPS 2.64 3.60 2.75 3.12 2.29 1.28 2.13 15.36%
P/EPS 40.33 43.78 31.62 30.43 20.80 12.85 20.52 56.83%
EY 2.48 2.28 3.16 3.29 4.81 7.78 4.87 -36.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.79 1.24 1.22 0.99 0.48 1.05 2.52%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 24/08/15 29/05/15 13/02/15 27/11/14 28/08/14 27/05/14 -
Price 2.38 1.95 2.05 1.99 1.63 1.20 0.85 -
P/RPS 3.32 2.52 2.74 3.10 2.33 2.00 1.73 54.36%
P/EPS 50.78 30.60 31.46 30.28 21.19 20.03 16.61 110.50%
EY 1.97 3.27 3.18 3.30 4.72 4.99 6.02 -52.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.95 1.24 1.22 1.01 0.75 0.85 37.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment