[JASKITA] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 5.84%
YoY- 69.36%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 47,050 45,589 46,263 43,341 41,551 41,327 28,755 38.81%
PBT 3,364 3,529 3,851 3,572 3,275 3,506 2,249 30.75%
Tax -1,138 -1,145 -1,245 -1,289 -1,118 -1,234 -814 25.00%
NP 2,226 2,384 2,606 2,283 2,157 2,272 1,435 33.96%
-
NP to SH 2,226 2,384 2,606 2,283 2,157 2,272 1,435 33.96%
-
Tax Rate 33.83% 32.45% 32.33% 36.09% 34.14% 35.20% 36.19% -
Total Cost 44,824 43,205 43,657 41,058 39,394 39,055 27,320 39.06%
-
Net Worth 49,329 48,588 48,248 49,385 48,402 47,629 50,409 -1.43%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 500 500 500 - - - - -
Div Payout % 22.46% 20.97% 19.19% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 49,329 48,588 48,248 49,385 48,402 47,629 50,409 -1.43%
NOSH 19,971 19,967 20,000 20,240 19,837 19,928 21,749 -5.52%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.73% 5.23% 5.63% 5.27% 5.19% 5.50% 4.99% -
ROE 4.51% 4.91% 5.40% 4.62% 4.46% 4.77% 2.85% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 235.59 228.32 231.32 214.14 209.46 207.38 132.21 46.92%
EPS 11.15 11.94 13.03 11.28 10.87 11.40 6.60 41.80%
DPS 2.50 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.4334 2.4124 2.44 2.44 2.39 2.3177 4.33%
Adjusted Per Share Value based on latest NOSH - 20,240
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.47 10.14 10.29 9.64 9.24 9.19 6.40 38.79%
EPS 0.50 0.53 0.58 0.51 0.48 0.51 0.32 34.61%
DPS 0.11 0.11 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.1097 0.1081 0.1073 0.1099 0.1077 0.1059 0.1121 -1.43%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.20 0.17 0.20 0.26 0.28 0.37 0.47 -
P/RPS 0.08 0.07 0.09 0.12 0.13 0.18 0.36 -63.27%
P/EPS 1.79 1.42 1.53 2.31 2.58 3.25 7.12 -60.13%
EY 55.73 70.23 65.15 43.38 38.83 30.81 14.04 150.48%
DY 12.50 14.71 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.08 0.11 0.11 0.15 0.20 -45.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 - -
Price 0.23 0.23 0.20 0.22 0.30 0.35 0.00 -
P/RPS 0.10 0.10 0.09 0.10 0.14 0.17 0.00 -
P/EPS 2.06 1.93 1.53 1.95 2.76 3.07 0.00 -
EY 48.46 51.91 65.15 51.27 36.25 32.57 0.00 -
DY 10.87 10.87 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.08 0.09 0.12 0.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment