[TEXCHEM] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 67.68%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 613,796 610,733 450,553 303,245 156,325 0 -100.00%
PBT 18,530 18,378 13,963 8,777 5,018 0 -100.00%
Tax -5,261 -4,218 -2,567 -1,250 -529 0 -100.00%
NP 13,269 14,160 11,396 7,527 4,489 0 -100.00%
-
NP to SH 13,269 14,160 11,396 7,527 4,489 0 -100.00%
-
Tax Rate 28.39% 22.95% 18.38% 14.24% 10.54% - -
Total Cost 600,527 596,573 439,157 295,718 151,836 0 -100.00%
-
Net Worth 8,152,150 80,382 78,761 75,402 75,826 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,527 5,527 4,145 4,145 - - -100.00%
Div Payout % 41.66% 39.03% 36.37% 55.07% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 8,152,150 80,382 78,761 75,402 75,826 0 -100.00%
NOSH 27,634 27,640 27,635 27,635 27,641 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.16% 2.32% 2.53% 2.48% 2.87% 0.00% -
ROE 0.16% 17.62% 14.47% 9.98% 5.92% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,221.13 2,209.60 1,630.33 1,097.32 565.54 0.00 -100.00%
EPS 48.02 51.23 41.24 27.24 16.24 0.00 -100.00%
DPS 20.00 20.00 15.00 15.00 0.00 0.00 -100.00%
NAPS 295.00 2.9082 2.85 2.7285 2.7432 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,635
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 485.70 483.28 356.53 239.96 123.70 0.00 -100.00%
EPS 10.50 11.20 9.02 5.96 3.55 0.00 -100.00%
DPS 4.37 4.37 3.28 3.28 0.00 0.00 -100.00%
NAPS 64.5088 0.6361 0.6232 0.5967 0.60 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.00 1.96 2.42 0.00 0.00 0.00 -
P/RPS 0.09 0.09 0.15 0.00 0.00 0.00 -100.00%
P/EPS 4.17 3.83 5.87 0.00 0.00 0.00 -100.00%
EY 24.01 26.14 17.04 0.00 0.00 0.00 -100.00%
DY 10.00 10.20 6.20 0.00 0.00 0.00 -100.00%
P/NAPS 0.01 0.67 0.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/10/00 07/08/00 - - - - -
Price 1.90 1.98 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.96 3.86 0.00 0.00 0.00 0.00 -100.00%
EY 25.27 25.87 0.00 0.00 0.00 0.00 -100.00%
DY 10.53 10.10 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.01 0.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment