[IREKA] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -115.19%
YoY- -102.18%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 441,831 444,504 413,408 428,202 409,183 393,076 364,689 13.68%
PBT -152 -11,269 -9,460 307 2,455 9,840 12,947 -
Tax -1,071 -672 -724 -600 -526 -535 -503 65.73%
NP -1,223 -11,941 -10,184 -293 1,929 9,305 12,444 -
-
NP to SH -1,223 -11,941 -10,184 -293 1,929 9,305 12,444 -
-
Tax Rate - - - 195.44% 21.43% 5.44% 3.89% -
Total Cost 443,054 456,445 423,592 428,495 407,254 383,771 352,245 16.57%
-
Net Worth 227,859 217,880 221,177 224,024 234,731 238,027 236,613 -2.48%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 227,859 217,880 221,177 224,024 234,731 238,027 236,613 -2.48%
NOSH 113,929 112,891 114,008 108,750 113,947 113,888 113,756 0.10%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.28% -2.69% -2.46% -0.07% 0.47% 2.37% 3.41% -
ROE -0.54% -5.48% -4.60% -0.13% 0.82% 3.91% 5.26% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 387.81 393.74 362.61 393.75 359.10 345.14 320.59 13.57%
EPS -1.07 -10.58 -8.93 -0.27 1.69 8.17 10.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.93 1.94 2.06 2.06 2.09 2.08 -2.58%
Adjusted Per Share Value based on latest NOSH - 108,750
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 208.86 210.12 195.42 202.41 193.42 185.81 172.39 13.68%
EPS -0.58 -5.64 -4.81 -0.14 0.91 4.40 5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0771 1.0299 1.0455 1.059 1.1096 1.1252 1.1185 -2.48%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.73 0.79 0.79 0.81 0.70 0.79 0.72 -
P/RPS 0.19 0.20 0.22 0.21 0.19 0.23 0.22 -9.33%
P/EPS -68.00 -7.47 -8.84 -300.64 41.35 9.67 6.58 -
EY -1.47 -13.39 -11.31 -0.33 2.42 10.34 15.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.41 0.39 0.34 0.38 0.35 3.78%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 24/02/11 26/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.65 0.73 0.74 0.80 0.75 0.66 0.73 -
P/RPS 0.17 0.19 0.20 0.20 0.21 0.19 0.23 -18.29%
P/EPS -60.55 -6.90 -8.28 -296.93 44.30 8.08 6.67 -
EY -1.65 -14.49 -12.07 -0.34 2.26 12.38 14.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.38 0.39 0.36 0.32 0.35 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment