[LAYHONG] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 5.6%
YoY- -92.37%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 81,343 81,937 80,206 78,924 77,140 75,560 74,187 6.33%
PBT 1,256 1,888 2,180 974 1,261 787 1,734 -19.36%
Tax -96 -141 -415 388 87 498 92 -
NP 1,160 1,747 1,765 1,362 1,348 1,285 1,826 -26.12%
-
NP to SH 1,160 1,747 1,765 264 250 187 728 36.46%
-
Tax Rate 7.64% 7.47% 19.04% -39.84% -6.90% -63.28% -5.31% -
Total Cost 80,183 80,190 78,441 77,562 75,792 74,275 72,361 7.08%
-
Net Worth 42,376 42,118 41,831 40,933 41,407 40,570 40,167 3.63%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 1,748 1,748 -
Div Payout % - - - - - 935.03% 240.18% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 42,376 42,118 41,831 40,933 41,407 40,570 40,167 3.63%
NOSH 17,463 17,515 17,521 17,323 17,486 17,544 17,511 -0.18%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.43% 2.13% 2.20% 1.73% 1.75% 1.70% 2.46% -
ROE 2.74% 4.15% 4.22% 0.64% 0.60% 0.46% 1.81% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 465.79 467.79 457.75 455.58 441.15 430.67 423.64 6.53%
EPS 6.64 9.97 10.07 1.52 1.43 1.07 4.16 36.61%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 10.00 -
NAPS 2.4266 2.4046 2.3874 2.3628 2.368 2.3124 2.2937 3.82%
Adjusted Per Share Value based on latest NOSH - 17,323
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.75 10.83 10.60 10.43 10.19 9.98 9.80 6.36%
EPS 0.15 0.23 0.23 0.03 0.03 0.02 0.10 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.23 -
NAPS 0.056 0.0557 0.0553 0.0541 0.0547 0.0536 0.0531 3.61%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.71 2.60 1.98 1.90 2.00 2.94 3.20 -
P/RPS 0.58 0.56 0.43 0.42 0.45 0.68 0.76 -16.50%
P/EPS 40.80 26.07 19.66 124.68 139.89 275.84 76.98 -34.53%
EY 2.45 3.84 5.09 0.80 0.71 0.36 1.30 52.63%
DY 0.00 0.00 0.00 0.00 0.00 3.40 3.13 -
P/NAPS 1.12 1.08 0.83 0.80 0.84 1.27 1.40 -13.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 26/02/02 23/11/01 30/08/01 30/05/01 20/02/01 15/11/00 -
Price 1.45 2.20 2.30 2.16 1.75 2.35 3.00 -
P/RPS 0.31 0.47 0.50 0.47 0.40 0.55 0.71 -42.47%
P/EPS 21.83 22.06 22.83 141.74 122.40 220.48 72.16 -54.96%
EY 4.58 4.53 4.38 0.71 0.82 0.45 1.39 121.58%
DY 0.00 0.00 0.00 0.00 0.00 4.26 3.33 -
P/NAPS 0.60 0.91 0.96 0.91 0.74 1.02 1.31 -40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment