[PLS] QoQ TTM Result on 30-Jun-2003 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 13.89%
YoY- 335.49%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 104,721 109,627 109,521 108,979 90,807 92,231 75,702 24.12%
PBT 5,196 7,359 4,930 4,438 3,911 -25 -1,425 -
Tax -1,727 -452 770 48 28 11 16 -
NP 3,469 6,907 5,700 4,486 3,939 -14 -1,409 -
-
NP to SH 3,469 6,907 5,700 4,486 3,939 -14 -1,409 -
-
Tax Rate 33.24% 6.14% -15.62% -1.08% -0.72% - - -
Total Cost 101,252 102,720 103,821 104,493 86,868 92,245 77,111 19.89%
-
Net Worth 46,405 21,774 21,773 21,784 20,891 20,039 18,528 84.32%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 46,405 21,774 21,773 21,784 20,891 20,039 18,528 84.32%
NOSH 44,620 21,774 21,773 21,784 21,761 21,782 21,798 61.14%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 3.31% 6.30% 5.20% 4.12% 4.34% -0.02% -1.86% -
ROE 7.48% 31.72% 26.18% 20.59% 18.85% -0.07% -7.60% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 234.69 503.46 502.99 500.26 417.28 423.42 347.29 -22.97%
EPS 7.77 31.72 26.18 20.59 18.10 -0.06 -6.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.00 1.00 1.00 0.96 0.92 0.85 14.38%
Adjusted Per Share Value based on latest NOSH - 21,784
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 22.81 23.88 23.86 23.74 19.78 20.09 16.49 24.12%
EPS 0.76 1.50 1.24 0.98 0.86 0.00 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1011 0.0474 0.0474 0.0475 0.0455 0.0437 0.0404 84.22%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.34 0.45 0.86 0.89 0.78 0.81 0.80 -
P/RPS 0.14 0.09 0.17 0.18 0.19 0.19 0.23 -28.15%
P/EPS 4.37 1.42 3.29 4.32 4.31 -1,260.27 -12.38 -
EY 22.87 70.49 30.44 23.14 23.21 -0.08 -8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.86 0.89 0.81 0.88 0.94 -50.20%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 04/06/04 27/02/04 20/11/03 26/08/03 28/05/03 29/04/03 25/11/02 -
Price 0.26 0.36 0.80 0.84 0.72 0.71 0.78 -
P/RPS 0.11 0.07 0.16 0.17 0.17 0.17 0.22 -36.97%
P/EPS 3.34 1.13 3.06 4.08 3.98 -1,104.68 -12.07 -
EY 29.90 88.11 32.72 24.51 25.14 -0.09 -8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.80 0.84 0.75 0.77 0.92 -58.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment