[PLS] QoQ TTM Result on 31-Mar-2004 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
04-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -49.78%
YoY- -11.93%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 54,012 65,177 83,832 104,721 109,627 109,521 108,979 -37.23%
PBT -478 3,685 3,855 5,196 7,359 4,930 4,438 -
Tax -1,671 -2,744 -1,559 -1,727 -452 770 48 -
NP -2,149 941 2,296 3,469 6,907 5,700 4,486 -
-
NP to SH -2,149 941 2,296 3,469 6,907 5,700 4,486 -
-
Tax Rate - 74.46% 40.44% 33.24% 6.14% -15.62% -1.08% -
Total Cost 56,161 64,236 81,536 101,252 102,720 103,821 104,493 -33.77%
-
Net Worth 67,486 69,085 67,317 46,405 21,774 21,773 21,784 111.78%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 67,486 69,085 67,317 46,405 21,774 21,773 21,784 111.78%
NOSH 66,818 66,428 65,357 44,620 21,774 21,773 21,784 110.39%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -3.98% 1.44% 2.74% 3.31% 6.30% 5.20% 4.12% -
ROE -3.18% 1.36% 3.41% 7.48% 31.72% 26.18% 20.59% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 80.83 98.12 128.27 234.69 503.46 502.99 500.26 -70.17%
EPS -3.22 1.42 3.51 7.77 31.72 26.18 20.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.04 1.03 1.04 1.00 1.00 1.00 0.66%
Adjusted Per Share Value based on latest NOSH - 44,620
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 12.29 14.83 19.07 23.82 24.94 24.91 24.79 -37.22%
EPS -0.49 0.21 0.52 0.79 1.57 1.30 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1535 0.1571 0.1531 0.1056 0.0495 0.0495 0.0496 111.63%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.24 0.25 0.28 0.34 0.45 0.86 0.89 -
P/RPS 0.30 0.25 0.22 0.14 0.09 0.17 0.18 40.35%
P/EPS -7.46 17.65 7.97 4.37 1.42 3.29 4.32 -
EY -13.40 5.67 12.55 22.87 70.49 30.44 23.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.33 0.45 0.86 0.89 -58.09%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 29/11/04 30/08/04 04/06/04 27/02/04 20/11/03 26/08/03 -
Price 0.24 0.24 0.26 0.26 0.36 0.80 0.84 -
P/RPS 0.30 0.24 0.20 0.11 0.07 0.16 0.17 45.78%
P/EPS -7.46 16.94 7.40 3.34 1.13 3.06 4.08 -
EY -13.40 5.90 13.51 29.90 88.11 32.72 24.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.25 0.25 0.36 0.80 0.84 -56.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment