[PLS] QoQ TTM Result on 31-Dec-2007 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -264.58%
YoY- -163.08%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 32,851 30,525 35,102 38,250 45,107 53,058 55,383 -29.33%
PBT -3,075 -4,754 -3,367 -1,990 2,539 6,536 6,690 -
Tax 675 701 707 13 -581 -1,216 -1,676 -
NP -2,400 -4,053 -2,660 -1,977 1,958 5,320 5,014 -
-
NP to SH -2,915 -4,308 -3,094 -2,184 1,327 4,033 3,628 -
-
Tax Rate - - - - 22.88% 18.60% 25.05% -
Total Cost 35,251 34,578 37,762 40,227 43,149 47,738 50,369 -21.12%
-
Net Worth 77,875 72,345 77,722 73,466 75,449 77,191 74,518 2.97%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 77,875 72,345 77,722 73,466 75,449 77,191 74,518 2.97%
NOSH 350,000 325,000 346,666 327,246 65,205 65,471 65,161 205.76%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -7.31% -13.28% -7.58% -5.17% 4.34% 10.03% 9.05% -
ROE -3.74% -5.95% -3.98% -2.97% 1.76% 5.22% 4.87% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.39 9.39 10.13 11.69 69.18 81.04 84.99 -76.88%
EPS -0.83 -1.33 -0.89 -0.67 2.04 6.16 5.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2225 0.2226 0.2242 0.2245 1.1571 1.179 1.1436 -66.32%
Adjusted Per Share Value based on latest NOSH - 327,246
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.16 6.65 7.65 8.33 9.83 11.56 12.06 -29.29%
EPS -0.63 -0.94 -0.67 -0.48 0.29 0.88 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.1576 0.1693 0.16 0.1643 0.1681 0.1623 2.96%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.57 0.78 0.78 0.79 0.89 0.60 0.65 -
P/RPS 6.07 8.30 7.70 6.76 1.29 0.74 0.76 298.05%
P/EPS -68.44 -58.84 -87.39 -118.37 43.73 9.74 11.67 -
EY -1.46 -1.70 -1.14 -0.84 2.29 10.27 8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 3.50 3.48 3.52 0.77 0.51 0.57 171.46%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 29/08/08 30/05/08 28/02/08 29/11/07 30/08/07 25/05/07 -
Price 0.79 0.81 0.61 0.73 0.93 0.90 0.64 -
P/RPS 8.42 8.62 6.02 6.25 1.34 1.11 0.75 399.17%
P/EPS -94.85 -61.11 -68.35 -109.38 45.70 14.61 11.49 -
EY -1.05 -1.64 -1.46 -0.91 2.19 6.84 8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.64 2.72 3.25 0.80 0.76 0.56 241.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment