[ROHAS] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 11016.85%
YoY- 231.85%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 362,719 398,708 436,101 386,043 340,921 301,658 218,206 40.45%
PBT 29,658 26,792 31,888 14,380 -1,478 -4,113 -15,646 -
Tax -14,127 -11,684 -11,446 -5,679 -910 -1,527 -233 1454.99%
NP 15,531 15,108 20,442 8,701 -2,388 -5,640 -15,879 -
-
NP to SH 12,016 12,427 18,264 9,894 89 -2,598 -11,577 -
-
Tax Rate 47.63% 43.61% 35.89% 39.49% - - - -
Total Cost 347,188 383,600 415,659 377,342 343,309 307,298 234,085 30.14%
-
Net Worth 330,860 330,860 326,133 326,133 316,680 316,680 311,954 4.01%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 330,860 330,860 326,133 326,133 316,680 316,680 311,954 4.01%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.28% 3.79% 4.69% 2.25% -0.70% -1.87% -7.28% -
ROE 3.63% 3.76% 5.60% 3.03% 0.03% -0.82% -3.71% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 76.74 84.35 92.27 81.67 72.13 63.82 46.17 40.44%
EPS 2.54 2.63 3.86 2.09 0.02 -0.55 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.69 0.69 0.67 0.67 0.66 4.01%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 76.74 84.35 92.27 81.67 72.13 63.82 46.17 40.44%
EPS 2.54 2.63 3.86 2.09 0.02 -0.55 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.69 0.69 0.67 0.67 0.66 4.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.26 0.27 0.27 0.25 0.28 0.26 0.29 -
P/RPS 0.34 0.32 0.29 0.31 0.39 0.41 0.63 -33.78%
P/EPS 10.23 10.27 6.99 11.94 1,487.01 -47.30 -11.84 -
EY 9.78 9.74 14.31 8.37 0.07 -2.11 -8.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.39 0.36 0.42 0.39 0.44 -10.93%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 30/05/22 28/02/22 -
Price 0.26 0.265 0.305 0.25 0.325 0.24 0.27 -
P/RPS 0.34 0.31 0.33 0.31 0.45 0.38 0.58 -30.02%
P/EPS 10.23 10.08 7.89 11.94 1,726.00 -43.66 -11.02 -
EY 9.78 9.92 12.67 8.37 0.06 -2.29 -9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.44 0.36 0.49 0.36 0.41 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment