[ROHAS] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -68.02%
YoY- -59.82%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 150,188 114,492 83,872 63,496 82,016 110,704 66,820 14.44%
PBT 14,344 11,672 7,304 1,268 3,208 3,148 -6,764 -
Tax -136 -520 -120 -40 -152 -100 13,556 -
NP 14,208 11,152 7,184 1,228 3,056 3,048 6,792 13.08%
-
NP to SH 14,208 11,152 7,184 1,228 3,056 3,048 6,792 13.08%
-
Tax Rate 0.95% 4.46% 1.64% 3.15% 4.74% 3.18% - -
Total Cost 135,980 103,340 76,688 62,268 78,960 107,656 60,028 14.59%
-
Net Worth 74,353 60,608 51,256 35,563 28,515 22,117 29,316 16.77%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 4,843 - - - - -
Div Payout % - - 67.42% - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 74,353 60,608 51,256 35,563 28,515 22,117 29,316 16.77%
NOSH 40,409 40,405 40,359 30,396 26,901 22,117 21,769 10.85%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.46% 9.74% 8.57% 1.93% 3.73% 2.75% 10.16% -
ROE 19.11% 18.40% 14.02% 3.45% 10.72% 13.78% 23.17% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 371.66 283.36 207.81 208.90 304.88 500.52 306.95 3.23%
EPS 35.16 27.60 17.80 4.04 11.36 11.44 -31.20 -
DPS 0.00 0.00 12.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.50 1.27 1.17 1.06 1.00 1.3467 5.33%
Adjusted Per Share Value based on latest NOSH - 30,396
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 31.78 24.22 17.74 13.43 17.35 23.42 14.14 14.44%
EPS 3.01 2.36 1.52 0.26 0.65 0.64 1.44 13.06%
DPS 0.00 0.00 1.02 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.1282 0.1084 0.0752 0.0603 0.0468 0.062 16.77%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.23 0.80 0.90 0.87 0.90 1.17 1.10 -
P/RPS 0.60 0.28 0.43 0.42 0.30 0.23 0.36 8.88%
P/EPS 6.34 2.90 5.06 21.53 7.92 8.49 3.53 10.24%
EY 15.77 34.50 19.78 4.64 12.62 11.78 28.36 -9.31%
DY 0.00 0.00 13.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.53 0.71 0.74 0.85 1.17 0.82 6.69%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 27/05/08 28/05/07 31/05/06 26/05/05 26/05/04 -
Price 2.17 1.53 1.25 0.77 0.73 1.00 1.03 -
P/RPS 0.58 0.54 0.60 0.37 0.24 0.20 0.34 9.30%
P/EPS 6.17 5.54 7.02 19.06 6.43 7.26 3.30 10.98%
EY 16.20 18.04 14.24 5.25 15.56 13.78 30.29 -9.90%
DY 0.00 0.00 9.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.02 0.98 0.66 0.69 1.00 0.76 7.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment