[ROHAS] QoQ TTM Result on 31-Mar-2016 [#1]

Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -99.81%
YoY- -99.84%
Quarter Report
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 0 0 0 0 0 67,064 134,138 -
PBT 0 386 478 288 93,637 101,939 108,793 -
Tax 0 -104 -104 -104 4,170 2,264 375 -
NP 0 282 374 184 97,807 104,203 109,168 -
-
NP to SH 0 282 374 184 97,807 104,203 109,168 -
-
Tax Rate - 26.94% 21.76% 36.11% -4.45% -2.22% -0.34% -
Total Cost 0 -282 -374 -184 -97,807 -37,139 24,970 -
-
Net Worth 24,642 23,796 24,240 23,837 21,422 24,442 23,810 2.30%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 24,642 23,796 24,240 23,837 21,422 24,442 23,810 2.30%
NOSH 40,397 40,333 40,400 40,402 40,420 41,428 40,357 0.06%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 155.38% 81.38% -
ROE 0.00% 1.19% 1.54% 0.77% 456.55% 426.31% 458.48% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 161.88 332.38 -
EPS 0.00 0.70 0.93 0.46 241.97 251.52 270.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.59 0.60 0.59 0.53 0.59 0.59 2.23%
Adjusted Per Share Value based on latest NOSH - 40,402
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 14.19 28.38 -
EPS 0.00 0.06 0.08 0.04 20.69 22.05 23.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0503 0.0513 0.0504 0.0453 0.0517 0.0504 2.22%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.08 1.15 1.33 1.34 1.45 1.34 0.785 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.83 0.24 -
P/EPS 0.00 164.48 143.67 294.23 0.60 0.53 0.29 -
EY 0.00 0.61 0.70 0.34 166.88 187.70 344.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.95 2.22 2.27 2.74 2.27 1.33 20.88%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 08/02/17 15/11/16 12/08/16 23/05/16 29/02/16 27/11/15 25/08/15 -
Price 0.755 1.20 1.30 1.35 1.32 1.18 0.79 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.73 0.24 -
P/EPS 0.00 171.63 140.43 296.43 0.55 0.47 0.29 -
EY 0.00 0.58 0.71 0.34 183.31 213.16 342.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.03 2.17 2.29 2.49 2.00 1.34 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment