[PRESTAR] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -42.07%
YoY- -80.17%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 306,319 300,973 287,372 286,877 275,258 263,885 262,717 10.81%
PBT 12,525 8,329 5,833 8,411 10,813 14,107 17,666 -20.53%
Tax -5,452 -4,261 -3,793 -5,459 -5,717 -5,928 -5,575 -1.48%
NP 7,073 4,068 2,040 2,952 5,096 8,179 12,091 -30.12%
-
NP to SH 7,073 4,068 2,040 2,952 5,096 8,179 12,091 -30.12%
-
Tax Rate 43.53% 51.16% 65.03% 64.90% 52.87% 42.02% 31.56% -
Total Cost 299,246 296,905 285,332 283,925 270,162 255,706 250,626 12.58%
-
Net Worth 102,382 98,774 94,134 95,054 94,613 94,219 55,526 50.53%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 102,382 98,774 94,134 95,054 94,613 94,219 55,526 50.53%
NOSH 40,789 40,816 39,887 39,939 39,921 39,923 20,339 59.23%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.31% 1.35% 0.71% 1.03% 1.85% 3.10% 4.60% -
ROE 6.91% 4.12% 2.17% 3.11% 5.39% 8.68% 21.78% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 750.97 737.39 720.45 718.29 689.50 660.97 1,291.67 -30.40%
EPS 17.34 9.97 5.11 7.39 12.77 20.49 59.45 -56.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.42 2.36 2.38 2.37 2.36 2.73 -5.46%
Adjusted Per Share Value based on latest NOSH - 39,939
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 86.16 84.66 80.83 80.69 77.42 74.23 73.90 10.80%
EPS 1.99 1.14 0.57 0.83 1.43 2.30 3.40 -30.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.288 0.2778 0.2648 0.2674 0.2661 0.265 0.1562 50.53%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.30 1.04 0.99 0.96 1.00 1.11 1.20 -
P/RPS 0.17 0.14 0.14 0.13 0.15 0.17 0.09 52.98%
P/EPS 7.50 10.43 19.36 12.99 7.83 5.42 2.02 140.35%
EY 13.34 9.58 5.17 7.70 12.77 18.46 49.54 -58.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.42 0.40 0.42 0.47 0.44 11.81%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 12/08/02 22/05/02 27/02/02 27/11/01 30/08/01 23/05/01 27/02/01 -
Price 1.60 1.21 1.15 1.00 1.14 1.00 1.40 -
P/RPS 0.21 0.16 0.16 0.14 0.17 0.15 0.11 54.07%
P/EPS 9.23 12.14 22.49 13.53 8.93 4.88 2.36 148.85%
EY 10.84 8.24 4.45 7.39 11.20 20.49 42.46 -59.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.50 0.49 0.42 0.48 0.42 0.51 16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment