[PRESTAR] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -9.05%
YoY- 62.24%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 561,211 553,349 481,244 455,759 455,226 469,226 509,043 6.70%
PBT 55,987 46,494 25,246 31,094 34,280 39,956 42,598 19.92%
Tax -12,857 -12,713 -7,975 -7,549 -7,812 -9,429 -10,869 11.81%
NP 43,130 33,781 17,271 23,545 26,468 30,527 31,729 22.64%
-
NP to SH 28,921 22,310 10,769 18,215 20,027 22,782 22,448 18.34%
-
Tax Rate 22.96% 27.34% 31.59% 24.28% 22.79% 23.60% 25.52% -
Total Cost 518,081 519,568 463,973 432,214 428,758 438,699 477,314 5.60%
-
Net Worth 182,869 177,607 161,720 155,553 157,469 156,089 167,688 5.93%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 2,564 2,564 2,564 21,386 23,185 23,185 23,185 -76.86%
Div Payout % 8.87% 11.49% 23.81% 117.41% 115.77% 101.77% 103.28% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 182,869 177,607 161,720 155,553 157,469 156,089 167,688 5.93%
NOSH 174,161 174,125 173,892 170,937 173,043 173,432 171,111 1.18%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.69% 6.10% 3.59% 5.17% 5.81% 6.51% 6.23% -
ROE 15.82% 12.56% 6.66% 11.71% 12.72% 14.60% 13.39% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 322.24 317.79 276.75 266.62 263.07 270.55 297.49 5.45%
EPS 16.61 12.81 6.19 10.66 11.57 13.14 13.12 16.97%
DPS 1.50 1.50 1.50 12.50 13.50 13.50 13.55 -76.85%
NAPS 1.05 1.02 0.93 0.91 0.91 0.90 0.98 4.69%
Adjusted Per Share Value based on latest NOSH - 170,937
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 157.86 155.65 135.36 128.20 128.05 131.98 143.18 6.70%
EPS 8.13 6.28 3.03 5.12 5.63 6.41 6.31 18.35%
DPS 0.72 0.72 0.72 6.02 6.52 6.52 6.52 -76.89%
NAPS 0.5144 0.4996 0.4549 0.4375 0.4429 0.439 0.4717 5.93%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.51 0.57 0.52 0.62 0.69 0.79 0.76 -
P/RPS 0.16 0.18 0.19 0.23 0.26 0.29 0.26 -27.58%
P/EPS 3.07 4.45 8.40 5.82 5.96 6.01 5.79 -34.41%
EY 32.56 22.48 11.91 17.19 16.77 16.63 17.26 52.49%
DY 2.94 2.63 2.88 20.16 19.57 17.09 17.83 -69.83%
P/NAPS 0.49 0.56 0.56 0.68 0.76 0.88 0.78 -26.58%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 25/08/08 22/05/08 28/02/08 19/11/07 27/08/07 24/05/07 -
Price 0.48 0.56 0.65 0.55 0.65 0.73 0.71 -
P/RPS 0.15 0.18 0.23 0.21 0.25 0.27 0.24 -26.83%
P/EPS 2.89 4.37 10.50 5.16 5.62 5.56 5.41 -34.08%
EY 34.60 22.88 9.53 19.37 17.81 17.99 18.48 51.73%
DY 3.13 2.68 2.31 22.73 20.77 18.49 19.08 -69.93%
P/NAPS 0.46 0.55 0.70 0.60 0.71 0.81 0.72 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment