[PRESTAR] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 124.72%
YoY- -62.78%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 552,403 537,003 501,260 459,882 424,002 425,113 498,306 7.10%
PBT 25,868 41,961 38,864 19,167 -13,049 -16,565 7,548 127.14%
Tax -7,110 -10,876 -10,087 -7,348 -69 2,243 -3,086 74.35%
NP 18,758 31,085 28,777 11,819 -13,118 -14,322 4,462 160.25%
-
NP to SH 11,622 20,712 18,834 4,203 -17,002 -18,095 -3,507 -
-
Tax Rate 27.49% 25.92% 25.95% 38.34% - - 40.89% -
Total Cost 533,645 505,918 472,483 448,063 437,120 439,435 493,844 5.29%
-
Net Worth 169,950 174,210 172,390 166,876 163,637 158,039 156,782 5.51%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 2,607 2,607 2,607 2,607 2,612 2,612 2,612 -0.12%
Div Payout % 22.44% 12.59% 13.84% 62.04% 0.00% 0.00% 0.00% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 169,950 174,210 172,390 166,876 163,637 158,039 156,782 5.51%
NOSH 171,666 174,210 174,131 173,829 174,082 175,600 174,202 -0.97%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.40% 5.79% 5.74% 2.57% -3.09% -3.37% 0.90% -
ROE 6.84% 11.89% 10.93% 2.52% -10.39% -11.45% -2.24% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 321.79 308.25 287.86 264.56 243.56 242.09 286.05 8.15%
EPS 6.77 11.89 10.82 2.42 -9.77 -10.30 -2.01 -
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 0.99 1.00 0.99 0.96 0.94 0.90 0.90 6.55%
Adjusted Per Share Value based on latest NOSH - 173,829
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 155.38 151.05 140.99 129.36 119.26 119.58 140.16 7.10%
EPS 3.27 5.83 5.30 1.18 -4.78 -5.09 -0.99 -
DPS 0.73 0.73 0.73 0.73 0.73 0.73 0.73 0.00%
NAPS 0.478 0.49 0.4849 0.4694 0.4603 0.4445 0.441 5.51%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.47 0.50 0.51 0.57 0.45 0.49 0.48 -
P/RPS 0.15 0.16 0.18 0.22 0.18 0.20 0.17 -7.99%
P/EPS 6.94 4.21 4.72 23.57 -4.61 -4.76 -23.84 -
EY 14.40 23.78 21.21 4.24 -21.70 -21.03 -4.19 -
DY 3.19 3.00 2.94 2.63 3.33 3.06 3.13 1.27%
P/NAPS 0.47 0.50 0.52 0.59 0.48 0.54 0.53 -7.69%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/11/10 26/08/10 27/05/10 24/02/10 13/11/09 26/08/09 27/05/09 -
Price 0.49 0.47 0.51 0.52 0.47 0.52 0.46 -
P/RPS 0.15 0.15 0.18 0.20 0.19 0.21 0.16 -4.20%
P/EPS 7.24 3.95 4.72 21.51 -4.81 -5.05 -22.85 -
EY 13.82 25.30 21.21 4.65 -20.78 -19.82 -4.38 -
DY 3.06 3.19 2.94 2.88 3.19 2.88 3.26 -4.12%
P/NAPS 0.49 0.47 0.52 0.54 0.50 0.58 0.51 -2.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment