[LSTEEL] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 55.27%
YoY- 221.27%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 237,145 231,610 230,568 242,037 222,504 185,417 175,264 22.31%
PBT -5,089 1,417 20,621 20,943 13,557 7,045 3,938 -
Tax 968 -832 -5,929 -6,065 -3,975 -1,905 -189 -
NP -4,121 585 14,692 14,878 9,582 5,140 3,749 -
-
NP to SH -4,121 585 14,692 14,878 9,582 5,140 3,749 -
-
Tax Rate - 58.72% 28.75% 28.96% 29.32% 27.04% 4.80% -
Total Cost 241,266 231,025 215,876 227,159 212,922 180,277 171,515 25.51%
-
Net Worth 88,628 87,790 96,649 98,120 94,148 88,821 86,699 1.47%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 3,174 3,174 3,174 3,174 3,161 -
Div Payout % - - 21.60% 21.33% 33.12% 61.75% 84.32% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 88,628 87,790 96,649 98,120 94,148 88,821 86,699 1.47%
NOSH 128,372 127,993 124,999 127,313 127,004 126,960 128,235 0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.74% 0.25% 6.37% 6.15% 4.31% 2.77% 2.14% -
ROE -4.65% 0.67% 15.20% 15.16% 10.18% 5.79% 4.32% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 184.73 180.96 184.45 190.11 175.19 146.04 136.67 22.22%
EPS -3.21 0.46 11.75 11.69 7.54 4.05 2.92 -
DPS 0.00 0.00 2.50 2.50 2.50 2.50 2.47 -
NAPS 0.6904 0.6859 0.7732 0.7707 0.7413 0.6996 0.6761 1.40%
Adjusted Per Share Value based on latest NOSH - 127,313
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 147.36 143.92 143.27 150.40 138.26 115.22 108.91 22.30%
EPS -2.56 0.36 9.13 9.25 5.95 3.19 2.33 -
DPS 0.00 0.00 1.97 1.97 1.97 1.97 1.96 -
NAPS 0.5507 0.5455 0.6006 0.6097 0.585 0.5519 0.5388 1.46%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.31 0.47 0.57 0.52 0.56 0.62 -
P/RPS 0.18 0.17 0.25 0.30 0.30 0.38 0.45 -45.68%
P/EPS -10.59 67.83 4.00 4.88 6.89 13.83 21.21 -
EY -9.44 1.47 25.01 20.50 14.51 7.23 4.72 -
DY 0.00 0.00 5.32 4.39 4.81 4.46 3.98 -
P/NAPS 0.49 0.45 0.61 0.74 0.70 0.80 0.92 -34.26%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 28/11/08 29/08/08 29/05/08 29/02/08 21/11/07 -
Price 0.43 0.28 0.32 0.56 0.81 0.57 0.59 -
P/RPS 0.23 0.15 0.17 0.29 0.46 0.39 0.43 -34.08%
P/EPS -13.39 61.26 2.72 4.79 10.74 14.08 20.18 -
EY -7.47 1.63 36.73 20.87 9.31 7.10 4.96 -
DY 0.00 0.00 7.81 4.46 3.09 4.39 4.18 -
P/NAPS 0.62 0.41 0.41 0.73 1.09 0.81 0.87 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment