[LSTEEL] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 9.92%
YoY- 534.06%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 294,832 231,597 234,604 269,090 272,692 185,417 174,402 41.86%
PBT 2,208 1,240 21,866 31,798 28,232 7,045 3,766 -29.92%
Tax 0 -637 -6,121 -8,680 -7,200 -1,905 -756 -
NP 2,208 603 15,745 23,118 21,032 5,140 3,010 -18.64%
-
NP to SH 2,208 603 15,745 23,118 21,032 5,140 3,010 -18.64%
-
Tax Rate 0.00% 51.37% 27.99% 27.30% 25.50% 27.04% 20.07% -
Total Cost 292,624 230,994 218,858 245,972 251,660 180,277 171,392 42.80%
-
Net Worth 88,628 87,092 98,603 98,003 94,148 88,788 85,765 2.21%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 3,172 - -
Div Payout % - - - - - 61.73% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 88,628 87,092 98,603 98,003 94,148 88,788 85,765 2.21%
NOSH 128,372 126,956 127,526 127,161 127,004 126,913 126,853 0.79%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.75% 0.26% 6.71% 8.59% 7.71% 2.77% 1.73% -
ROE 2.49% 0.69% 15.97% 23.59% 22.34% 5.79% 3.51% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 229.67 182.42 183.96 211.61 214.71 146.10 137.48 40.74%
EPS 1.72 0.47 12.35 18.18 16.56 4.05 2.37 -19.22%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.6904 0.686 0.7732 0.7707 0.7413 0.6996 0.6761 1.40%
Adjusted Per Share Value based on latest NOSH - 127,313
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 183.21 143.91 145.78 167.21 169.45 115.22 108.37 41.86%
EPS 1.37 0.37 9.78 14.37 13.07 3.19 1.87 -18.71%
DPS 0.00 0.00 0.00 0.00 0.00 1.97 0.00 -
NAPS 0.5507 0.5412 0.6127 0.609 0.585 0.5517 0.5329 2.21%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.31 0.47 0.57 0.52 0.56 0.62 -
P/RPS 0.15 0.17 0.26 0.27 0.24 0.38 0.45 -51.89%
P/EPS 19.77 65.27 3.81 3.14 3.14 13.83 26.12 -16.93%
EY 5.06 1.53 26.27 31.89 31.85 7.23 3.83 20.38%
DY 0.00 0.00 0.00 0.00 0.00 4.46 0.00 -
P/NAPS 0.49 0.45 0.61 0.74 0.70 0.80 0.92 -34.26%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 28/11/08 29/08/08 29/05/08 29/02/08 21/11/07 -
Price 0.43 0.28 0.32 0.56 0.81 0.57 0.59 -
P/RPS 0.19 0.15 0.17 0.26 0.38 0.39 0.43 -41.95%
P/EPS 25.00 58.95 2.59 3.08 4.89 14.07 24.86 0.37%
EY 4.00 1.70 38.58 32.46 20.44 7.11 4.02 -0.33%
DY 0.00 0.00 0.00 0.00 0.00 4.39 0.00 -
P/NAPS 0.62 0.41 0.41 0.73 1.09 0.81 0.87 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment