[LSTEEL] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 19.86%
YoY- 526.44%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 73,708 55,657 41,408 66,372 68,173 54,615 52,877 24.76%
PBT 552 -14,984 501 8,842 7,058 4,220 823 -23.35%
Tax 0 3,759 -251 -2,540 -1,800 -1,338 -387 -
NP 552 -11,225 250 6,302 5,258 2,882 436 17.01%
-
NP to SH 552 -11,225 250 6,302 5,258 2,882 436 17.01%
-
Tax Rate 0.00% - 50.10% 28.73% 25.50% 31.71% 47.02% -
Total Cost 73,156 66,882 41,158 60,070 62,915 51,733 52,441 24.82%
-
Net Worth 88,628 87,790 96,649 98,120 94,148 88,821 86,699 1.47%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 3,174 - -
Div Payout % - - - - - 110.13% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 88,628 87,790 96,649 98,120 94,148 88,821 86,699 1.47%
NOSH 128,372 127,993 124,999 127,313 127,004 126,960 128,235 0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.75% -20.17% 0.60% 9.49% 7.71% 5.28% 0.82% -
ROE 0.62% -12.79% 0.26% 6.42% 5.58% 3.24% 0.50% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 57.42 43.48 33.13 52.13 53.68 43.02 41.23 24.68%
EPS 0.43 -8.77 0.20 4.95 4.14 2.27 0.34 16.93%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.6904 0.6859 0.7732 0.7707 0.7413 0.6996 0.6761 1.40%
Adjusted Per Share Value based on latest NOSH - 127,313
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 47.66 35.99 26.77 42.92 44.08 35.31 34.19 24.76%
EPS 0.36 -7.26 0.16 4.07 3.40 1.86 0.28 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 2.05 0.00 -
NAPS 0.5731 0.5676 0.6249 0.6344 0.6088 0.5743 0.5606 1.47%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.31 0.47 0.57 0.52 0.56 0.62 -
P/RPS 0.59 0.71 1.42 1.09 0.97 1.30 1.50 -46.28%
P/EPS 79.07 -3.53 235.00 11.52 12.56 24.67 182.35 -42.68%
EY 1.26 -28.29 0.43 8.68 7.96 4.05 0.55 73.69%
DY 0.00 0.00 0.00 0.00 0.00 4.46 0.00 -
P/NAPS 0.49 0.45 0.61 0.74 0.70 0.80 0.92 -34.26%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 28/11/08 29/08/08 29/05/08 29/02/08 21/11/07 -
Price 0.43 0.28 0.32 0.56 0.81 0.57 0.59 -
P/RPS 0.75 0.64 0.97 1.07 1.51 1.33 1.43 -34.93%
P/EPS 100.00 -3.19 160.00 11.31 19.57 25.11 173.53 -30.72%
EY 1.00 -31.32 0.63 8.84 5.11 3.98 0.58 43.73%
DY 0.00 0.00 0.00 0.00 0.00 4.39 0.00 -
P/NAPS 0.62 0.41 0.41 0.73 1.09 0.81 0.87 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment