[LSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 119.84%
YoY- 534.06%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 73,708 231,597 175,953 134,545 68,173 185,417 130,802 -31.75%
PBT 552 1,240 16,400 15,899 7,058 7,045 2,825 -66.29%
Tax 0 -637 -4,591 -4,340 -1,800 -1,905 -567 -
NP 552 603 11,809 11,559 5,258 5,140 2,258 -60.86%
-
NP to SH 552 603 11,809 11,559 5,258 5,140 2,258 -60.86%
-
Tax Rate 0.00% 51.37% 27.99% 27.30% 25.50% 27.04% 20.07% -
Total Cost 73,156 230,994 164,144 122,986 62,915 180,277 128,544 -31.30%
-
Net Worth 88,628 87,092 98,603 98,003 94,148 88,788 85,765 2.21%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 3,172 - -
Div Payout % - - - - - 61.73% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 88,628 87,092 98,603 98,003 94,148 88,788 85,765 2.21%
NOSH 128,372 126,956 127,526 127,161 127,004 126,913 126,853 0.79%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.75% 0.26% 6.71% 8.59% 7.71% 2.77% 1.73% -
ROE 0.62% 0.69% 11.98% 11.79% 5.58% 5.79% 2.63% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 57.42 182.42 137.97 105.81 53.68 146.10 103.11 -32.28%
EPS 0.43 0.47 9.26 9.09 4.14 4.05 1.78 -61.17%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.6904 0.686 0.7732 0.7707 0.7413 0.6996 0.6761 1.40%
Adjusted Per Share Value based on latest NOSH - 127,313
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 47.66 149.75 113.77 87.00 44.08 119.89 84.58 -31.75%
EPS 0.36 0.39 7.64 7.47 3.40 3.32 1.46 -60.64%
DPS 0.00 0.00 0.00 0.00 0.00 2.05 0.00 -
NAPS 0.5731 0.5631 0.6376 0.6337 0.6088 0.5741 0.5546 2.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.31 0.47 0.57 0.52 0.56 0.62 -
P/RPS 0.59 0.17 0.34 0.54 0.97 0.38 0.60 -1.11%
P/EPS 79.07 65.27 5.08 6.27 12.56 13.83 34.83 72.64%
EY 1.26 1.53 19.70 15.95 7.96 7.23 2.87 -42.20%
DY 0.00 0.00 0.00 0.00 0.00 4.46 0.00 -
P/NAPS 0.49 0.45 0.61 0.74 0.70 0.80 0.92 -34.26%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 28/11/08 29/08/08 29/05/08 29/02/08 21/11/07 -
Price 0.43 0.28 0.32 0.56 0.81 0.57 0.59 -
P/RPS 0.75 0.15 0.23 0.53 1.51 0.39 0.57 20.05%
P/EPS 100.00 58.95 3.46 6.16 19.57 14.07 33.15 108.63%
EY 1.00 1.70 28.94 16.23 5.11 7.11 3.02 -52.10%
DY 0.00 0.00 0.00 0.00 0.00 4.39 0.00 -
P/NAPS 0.62 0.41 0.41 0.73 1.09 0.81 0.87 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment