[LSTEEL] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 9.92%
YoY- 534.06%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 298,306 240,604 309,220 269,090 155,850 196,354 200,352 6.85%
PBT 6,530 7,892 5,782 31,798 4,006 8,398 8,870 -4.97%
Tax -1,120 -1,200 -400 -8,680 -360 -2,188 -1,362 -3.20%
NP 5,410 6,692 5,382 23,118 3,646 6,210 7,508 -5.31%
-
NP to SH 5,334 6,766 5,386 23,118 3,646 6,210 7,508 -5.53%
-
Tax Rate 17.15% 15.21% 6.92% 27.30% 8.99% 26.05% 15.36% -
Total Cost 292,896 233,912 303,838 245,972 152,204 190,144 192,844 7.21%
-
Net Worth 98,454 98,275 90,702 98,003 85,668 81,774 84,817 2.51%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 6,411 - - - - -
Div Payout % - - 119.05% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 98,454 98,275 90,702 98,003 85,668 81,774 84,817 2.51%
NOSH 124,626 129,616 128,238 127,161 127,482 125,748 125,973 -0.17%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.81% 2.78% 1.74% 8.59% 2.34% 3.16% 3.75% -
ROE 5.42% 6.88% 5.94% 23.59% 4.26% 7.59% 8.85% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 239.36 185.63 241.13 211.61 122.25 156.15 159.04 7.04%
EPS 4.28 5.22 4.20 18.18 2.86 4.94 5.96 -5.36%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.7582 0.7073 0.7707 0.672 0.6503 0.6733 2.69%
Adjusted Per Share Value based on latest NOSH - 127,313
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 192.88 155.57 199.94 173.99 100.77 126.96 129.55 6.85%
EPS 3.45 4.37 3.48 14.95 2.36 4.02 4.85 -5.51%
DPS 0.00 0.00 4.15 0.00 0.00 0.00 0.00 -
NAPS 0.6366 0.6354 0.5865 0.6337 0.5539 0.5287 0.5484 2.51%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.50 0.46 0.41 0.57 0.68 0.48 0.63 -
P/RPS 0.21 0.25 0.17 0.27 0.56 0.31 0.40 -10.17%
P/EPS 11.68 8.81 9.76 3.14 23.78 9.72 10.57 1.67%
EY 8.56 11.35 10.24 31.89 4.21 10.29 9.46 -1.65%
DY 0.00 0.00 12.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.58 0.74 1.01 0.74 0.94 -6.44%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 24/08/10 02/09/09 29/08/08 24/08/07 18/09/06 15/08/05 -
Price 0.385 0.45 0.47 0.56 0.61 0.46 0.58 -
P/RPS 0.16 0.24 0.19 0.26 0.50 0.29 0.36 -12.63%
P/EPS 9.00 8.62 11.19 3.08 21.33 9.31 9.73 -1.29%
EY 11.12 11.60 8.94 32.46 4.69 10.74 10.28 1.31%
DY 0.00 0.00 10.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.66 0.73 0.91 0.71 0.86 -8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment