[NETX] YoY Annual (Unaudited) Result on 30-Jun-2015 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
YoY- -226.05%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Revenue 17,567 19,362 9,779 3,581 4,653 35,503 48,618 -12.68%
PBT -11,323 1,488 -6,708 -11,077 -4,446 392 -4,155 14.29%
Tax -132 -525 -1,631 -863 789 -249 -251 -8.21%
NP -11,455 963 -8,339 -11,940 -3,657 143 -4,406 13.58%
-
NP to SH -10,261 1,113 -8,315 -11,917 -3,655 145 -4,404 11.93%
-
Tax Rate - 35.28% - - - 63.52% - -
Total Cost 29,022 18,399 18,118 15,521 8,310 35,360 53,024 -7.72%
-
Net Worth 68,352 37,533 19,490 18,776 29,651 38,666 45,755 5.49%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Net Worth 68,352 37,533 19,490 18,776 29,651 38,666 45,755 5.49%
NOSH 2,683,981 1,251,106 649,687 625,882 593,030 483,333 571,948 22.88%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
NP Margin -65.21% 4.97% -85.27% -333.43% -78.59% 0.40% -9.06% -
ROE -15.01% 2.97% -42.66% -63.47% -12.33% 0.38% -9.63% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
RPS 0.77 1.55 1.51 0.57 0.78 7.35 8.50 -27.39%
EPS -0.52 0.09 -1.28 -1.90 -0.61 0.03 -0.77 -5.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.05 0.08 0.08 -12.25%
Adjusted Per Share Value based on latest NOSH - 624,682
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
RPS 1.87 2.06 1.04 0.38 0.50 3.79 5.18 -12.70%
EPS -1.09 0.12 -0.89 -1.27 -0.39 0.02 -0.47 11.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.04 0.0208 0.02 0.0316 0.0412 0.0488 5.49%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/12/11 30/12/10 -
Price 0.02 0.05 0.03 0.055 0.075 0.04 0.05 -
P/RPS 2.59 3.23 1.99 9.61 9.56 0.54 0.59 21.79%
P/EPS -4.44 56.20 -2.34 -2.89 -12.17 133.33 -6.49 -4.93%
EY -22.52 1.78 -42.66 -34.62 -8.22 0.75 -15.40 5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.67 1.00 1.83 1.50 0.50 0.63 0.82%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 31/12/10 CAGR
Date 29/08/18 30/08/17 30/08/16 27/08/15 27/08/14 28/02/12 25/02/11 -
Price 0.02 0.045 0.03 0.035 0.07 0.05 0.05 -
P/RPS 2.59 2.91 1.99 6.12 8.92 0.68 0.59 21.79%
P/EPS -4.44 50.58 -2.34 -1.84 -11.36 166.67 -6.49 -4.93%
EY -22.52 1.98 -42.66 -54.40 -8.80 0.60 -15.40 5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.50 1.00 1.17 1.40 0.63 0.63 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment