[OCNCASH] YoY Annual (Unaudited) Result on 31-Dec-2007 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
YoY- -118.09%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 55,802 54,707 49,578 32,112 33,360 33,767 20,039 18.60%
PBT 3,212 4,526 736 -1,493 -1,645 1,827 3,019 1.03%
Tax -1,403 -805 -264 396 1,142 -577 -1,045 5.03%
NP 1,809 3,721 472 -1,097 -503 1,250 1,974 -1.44%
-
NP to SH 1,809 3,721 472 -1,097 -503 1,119 1,974 -1.44%
-
Tax Rate 43.68% 17.79% 35.87% - - 31.58% 34.61% -
Total Cost 53,993 50,986 49,106 33,209 33,863 32,517 18,065 20.00%
-
Net Worth 40,260 38,806 32,702 32,104 32,497 33,704 19,357 12.97%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 40,260 38,806 32,702 32,104 32,497 33,704 19,357 12.97%
NOSH 223,048 222,517 224,761 223,877 219,130 223,800 153,023 6.47%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.24% 6.80% 0.95% -3.42% -1.51% 3.70% 9.85% -
ROE 4.49% 9.59% 1.44% -3.42% -1.55% 3.32% 10.20% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.02 24.59 22.06 14.34 15.22 15.09 13.10 11.38%
EPS 0.81 1.47 0.21 -0.49 -0.23 0.50 1.29 -7.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.1744 0.1455 0.1434 0.1483 0.1506 0.1265 6.10%
Adjusted Per Share Value based on latest NOSH - 222,499
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 21.41 20.99 19.02 12.32 12.80 12.96 7.69 18.59%
EPS 0.69 1.43 0.18 -0.42 -0.19 0.43 0.76 -1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.1489 0.1255 0.1232 0.1247 0.1293 0.0743 12.97%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.07 0.08 0.12 0.10 0.14 0.11 0.19 -
P/RPS 0.28 0.33 0.54 0.70 0.92 0.73 1.45 -23.96%
P/EPS 8.63 4.78 57.14 -20.41 -60.99 22.00 14.73 -8.52%
EY 11.59 20.90 1.75 -4.90 -1.64 4.55 6.79 9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.82 0.70 0.94 0.73 1.50 -20.10%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 24/02/09 29/02/08 28/02/07 24/02/06 25/02/05 -
Price 0.105 0.14 0.07 0.10 0.17 0.15 0.18 -
P/RPS 0.42 0.57 0.32 0.70 1.12 0.99 1.37 -17.87%
P/EPS 12.95 8.37 33.33 -20.41 -74.06 30.00 13.95 -1.23%
EY 7.72 11.94 3.00 -4.90 -1.35 3.33 7.17 1.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.80 0.48 0.70 1.15 1.00 1.42 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment