[SPTOTO] YoY Annual (Unaudited) Result on 30-Apr-2000 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
YoY- -42.44%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 2,205,646 2,296,033 2,333,339 2,339,894 2,195,411 -0.00%
PBT 393,560 426,805 400,858 384,724 438,206 0.11%
Tax -136,081 -122,959 -117,224 -130,250 3,921 -
NP 257,479 303,846 283,634 254,474 442,127 0.56%
-
NP to SH 257,479 303,846 283,634 254,474 442,127 0.56%
-
Tax Rate 34.58% 28.81% 29.24% 33.86% -0.89% -
Total Cost 1,948,167 1,992,187 2,049,705 2,085,420 1,753,284 -0.10%
-
Net Worth 607,516 1,047,744 967,722 841,475 711,534 0.16%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 1,049,323 278,655 158,457 143,108 - -100.00%
Div Payout % 407.54% 91.71% 55.87% 56.24% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 607,516 1,047,744 967,722 841,475 711,534 0.16%
NOSH 646,294 557,311 565,919 572,432 573,818 -0.12%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 11.67% 13.23% 12.16% 10.88% 20.14% -
ROE 42.38% 29.00% 29.31% 30.24% 62.14% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 341.28 411.98 412.31 408.76 382.60 0.11%
EPS 39.84 54.52 50.13 44.46 77.05 0.68%
DPS 162.36 50.00 28.00 25.00 0.00 -100.00%
NAPS 0.94 1.88 1.71 1.47 1.24 0.28%
Adjusted Per Share Value based on latest NOSH - 572,121
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 163.26 169.95 172.71 173.20 162.50 -0.00%
EPS 19.06 22.49 20.99 18.84 32.73 0.56%
DPS 77.67 20.63 11.73 10.59 0.00 -100.00%
NAPS 0.4497 0.7755 0.7163 0.6229 0.5267 0.16%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 3.07 3.83 1.60 3.31 0.00 -
P/RPS 0.90 0.93 0.39 0.81 0.00 -100.00%
P/EPS 7.71 7.02 3.19 7.45 0.00 -100.00%
EY 12.98 14.23 31.32 13.43 0.00 -100.00%
DY 52.89 13.05 17.50 7.55 0.00 -100.00%
P/NAPS 3.27 2.04 0.94 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 20/06/03 20/06/02 21/09/01 21/06/00 - -
Price 3.50 1.70 1.75 3.29 0.00 -
P/RPS 1.03 0.41 0.42 0.80 0.00 -100.00%
P/EPS 8.79 3.12 3.49 7.40 0.00 -100.00%
EY 11.38 32.07 28.64 13.51 0.00 -100.00%
DY 46.39 29.41 16.00 7.60 0.00 -100.00%
P/NAPS 3.72 0.90 1.02 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment