[SPTOTO] YoY TTM Result on 30-Apr-2000 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 23.63%
YoY- 122.39%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 2,206,470 2,294,084 2,333,399 2,339,892 533,228 -1.46%
PBT 394,720 425,310 401,597 384,481 112,911 -1.29%
Tax -136,073 -122,690 -117,251 -133,355 10 -
NP 258,647 302,620 284,346 251,126 112,921 -0.85%
-
NP to SH 258,647 302,620 284,346 251,126 112,921 -0.85%
-
Tax Rate 34.47% 28.85% 29.20% 34.68% -0.01% -
Total Cost 1,947,823 1,991,464 2,049,053 2,088,766 420,307 -1.58%
-
Net Worth 682,059 1,047,525 918,357 841,018 700,110 0.02%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 944,615 200,651 126,766 143,063 - -100.00%
Div Payout % 365.21% 66.30% 44.58% 56.97% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 682,059 1,047,525 918,357 841,018 700,110 0.02%
NOSH 725,595 557,194 537,051 572,121 564,605 -0.26%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 11.72% 13.19% 12.19% 10.73% 21.18% -
ROE 37.92% 28.89% 30.96% 29.86% 16.13% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 304.09 411.72 434.48 408.99 94.44 -1.20%
EPS 35.65 54.31 52.95 43.89 20.00 -0.59%
DPS 130.18 36.00 23.60 25.01 0.00 -100.00%
NAPS 0.94 1.88 1.71 1.47 1.24 0.28%
Adjusted Per Share Value based on latest NOSH - 572,121
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 163.32 169.81 172.72 173.20 39.47 -1.46%
EPS 19.14 22.40 21.05 18.59 8.36 -0.85%
DPS 69.92 14.85 9.38 10.59 0.00 -100.00%
NAPS 0.5049 0.7754 0.6798 0.6225 0.5182 0.02%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 3.07 3.83 1.60 3.31 0.00 -
P/RPS 1.01 0.93 0.37 0.81 0.00 -100.00%
P/EPS 8.61 7.05 3.02 7.54 0.00 -100.00%
EY 11.61 14.18 33.09 13.26 0.00 -100.00%
DY 42.41 9.40 14.75 7.55 0.00 -100.00%
P/NAPS 3.27 2.04 0.94 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 20/06/03 20/06/02 21/06/01 21/06/00 - -
Price 3.50 1.70 1.57 3.29 0.00 -
P/RPS 1.15 0.41 0.36 0.80 0.00 -100.00%
P/EPS 9.82 3.13 2.97 7.50 0.00 -100.00%
EY 10.18 31.95 33.72 13.34 0.00 -100.00%
DY 37.20 21.18 15.03 7.60 0.00 -100.00%
P/NAPS 3.72 0.90 0.92 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment