[TECHNAX] YoY Annual (Unaudited) Result on 30-Jun-2005 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
YoY- -164.75%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 1,455,060 852,733 730,655 156,497 137,876 274,766 385,857 22.61%
PBT 1,027 151,947 114,984 -50,957 -19,066 -241,899 24,824 -38.69%
Tax -482 -24,425 0 -1,167 -622 1,292 -4,447 -28.91%
NP 545 127,522 114,984 -52,124 -19,688 -240,607 20,377 -42.66%
-
NP to SH 545 127,522 114,984 -52,124 -19,688 -240,607 20,377 -42.66%
-
Tax Rate 46.93% 16.07% 0.00% - - - 17.91% -
Total Cost 1,454,515 725,211 615,671 208,621 157,564 515,373 365,480 23.63%
-
Net Worth 741,199 673,939 0 -332,901 207,063 227,190 472,067 7.17%
Dividend
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 217 - - - - - - -
Div Payout % 40.00% - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 741,199 673,939 0 -332,901 207,063 227,190 472,067 7.17%
NOSH 1,089,999 1,053,030 339,532 339,695 339,448 339,090 339,616 19.61%
Ratio Analysis
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.04% 14.95% 15.74% -33.31% -14.28% -87.57% 5.28% -
ROE 0.07% 18.92% 0.00% 0.00% -9.51% -105.91% 4.32% -
Per Share
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 133.49 80.98 215.19 46.07 40.62 81.03 113.62 2.50%
EPS 0.05 12.11 14.37 -15.35 -5.80 -70.84 6.00 -52.07%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.64 0.00 -0.98 0.61 0.67 1.39 -10.40%
Adjusted Per Share Value based on latest NOSH - 340,242
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 601.91 352.75 302.25 64.74 57.03 113.66 159.62 22.61%
EPS 0.23 52.75 47.57 -21.56 -8.14 -99.53 8.43 -42.49%
DPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0661 2.7879 0.00 -1.3771 0.8566 0.9398 1.9528 7.17%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.22 0.77 0.57 0.48 0.29 0.58 0.85 -
P/RPS 0.16 0.95 0.26 1.04 0.71 0.72 0.75 -21.12%
P/EPS 440.00 6.36 1.68 -3.13 -5.00 -0.82 14.17 69.51%
EY 0.23 15.73 59.41 -31.97 -20.00 -122.34 7.06 -40.90%
DY 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.20 0.00 0.00 0.48 0.87 0.61 -9.43%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/02/09 27/02/08 29/08/06 30/08/05 17/09/04 01/03/04 30/08/02 -
Price 0.22 0.67 0.29 0.48 0.54 0.54 0.72 -
P/RPS 0.16 0.83 0.13 1.04 1.33 0.67 0.63 -18.98%
P/EPS 440.00 5.53 0.86 -3.13 -9.31 -0.76 12.00 73.90%
EY 0.23 18.07 116.78 -31.97 -10.74 -131.40 8.33 -42.38%
DY 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.05 0.00 0.00 0.89 0.81 0.52 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment