[L&G] YoY Annual (Unaudited) Result on 31-Mar-2006 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
YoY- 152.44%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/09 31/03/08 31/03/07 31/03/06 31/12/02 31/12/01 31/12/00 CAGR
Revenue 37,611 36,746 94,695 283,493 268,178 270,555 450,368 -25.98%
PBT 17,714 7,810 8,597 96,370 36,184 -236,489 -120,180 -
Tax -2,399 649 -1,526 -27,184 -9,129 236,489 120,180 -
NP 15,315 8,459 7,071 69,186 27,055 0 0 -
-
NP to SH 15,315 8,459 6,967 69,137 27,055 -259,011 -131,716 -
-
Tax Rate 13.54% -8.31% 17.75% 28.21% 25.23% - - -
Total Cost 22,296 28,287 87,624 214,307 241,123 270,555 450,368 -30.52%
-
Net Worth 199,890 208,295 195,795 181,505 256,063 209,225 431,764 -8.91%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 199,890 208,295 195,795 181,505 256,063 209,225 431,764 -8.91%
NOSH 597,401 599,929 599,680 597,449 537,159 536,476 507,958 1.98%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 40.72% 23.02% 7.47% 24.40% 10.09% 0.00% 0.00% -
ROE 7.66% 4.06% 3.56% 38.09% 10.57% -123.79% -30.51% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/12/02 31/12/01 31/12/00 CAGR
RPS 6.30 6.13 15.79 47.45 49.93 50.43 88.66 -27.41%
EPS 2.56 1.41 1.16 11.56 5.03 -48.28 -25.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3346 0.3472 0.3265 0.3038 0.4767 0.39 0.85 -10.68%
Adjusted Per Share Value based on latest NOSH - 597,505
31/03/09 31/03/08 31/03/07 31/03/06 31/12/02 31/12/01 31/12/00 CAGR
RPS 1.27 1.24 3.19 9.54 9.02 9.10 15.15 -25.94%
EPS 0.52 0.28 0.23 2.33 0.91 -8.71 -4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 0.0701 0.0659 0.061 0.0861 0.0704 0.1452 -8.91%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/12/02 31/12/01 31/12/00 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/12/02 31/12/01 26/12/00 -
Price 0.17 0.36 0.46 0.17 0.23 0.31 0.40 -
P/RPS 2.70 5.88 2.91 0.36 0.46 0.61 0.45 24.25%
P/EPS 6.63 25.53 39.59 1.47 4.57 -0.64 -1.54 -
EY 15.08 3.92 2.53 68.07 21.90 -155.74 -64.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.04 1.41 0.56 0.48 0.79 0.47 0.99%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/12/02 31/12/01 31/12/00 CAGR
Date 28/05/09 29/05/08 30/05/07 31/05/06 20/02/03 28/02/02 28/02/01 -
Price 0.28 0.34 0.40 0.18 0.29 0.33 0.40 -
P/RPS 4.45 5.55 2.53 0.38 0.58 0.65 0.45 32.00%
P/EPS 10.92 24.11 34.43 1.56 5.76 -0.68 -1.54 -
EY 9.16 4.15 2.90 64.29 17.37 -146.30 -64.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.23 0.59 0.61 0.85 0.47 7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment