[CENSOF] YoY Annual (Unaudited) Result on 31-Mar-2016 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
YoY- -275.92%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 63,264 94,952 146,568 165,041 152,051 80,096 44,524 6.02%
PBT -777 -6,100 79,875 10,264 32,797 5,912 9,757 -
Tax -134 -1,461 -4,941 -8,748 -11,164 -1,755 -240 -9.25%
NP -911 -7,561 74,934 1,516 21,633 4,157 9,517 -
-
NP to SH 681 -8,365 13,663 -13,507 7,678 1,197 9,381 -35.39%
-
Tax Rate - - 6.19% 85.23% 34.04% 29.69% 2.46% -
Total Cost 64,175 102,513 71,634 163,525 130,418 75,939 35,007 10.62%
-
Net Worth 130,859 128,550 145,092 129,283 107,683 89,085 63,364 12.84%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 130,859 128,550 145,092 129,283 107,683 89,085 63,364 12.84%
NOSH 501,758 501,758 501,703 488,413 438,628 362,727 338,664 6.76%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -1.44% -7.96% 51.13% 0.92% 14.23% 5.19% 21.37% -
ROE 0.52% -6.51% 9.42% -10.45% 7.13% 1.34% 14.80% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 12.60 18.92 29.21 33.79 34.67 22.08 13.15 -0.70%
EPS 0.14 -1.67 2.64 -2.83 1.75 0.33 2.77 -39.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2607 0.2561 0.2892 0.2647 0.2455 0.2456 0.1871 5.68%
Adjusted Per Share Value based on latest NOSH - 486,470
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.46 17.19 26.54 29.88 27.53 14.50 8.06 6.03%
EPS 0.12 -1.51 2.47 -2.45 1.39 0.22 1.70 -35.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2369 0.2328 0.2627 0.2341 0.195 0.1613 0.1147 12.84%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.145 0.215 0.315 0.26 0.435 0.475 0.425 -
P/RPS 1.15 1.14 1.07 0.77 1.25 2.15 0.00 -
P/EPS 106.88 -12.90 15.97 -9.40 24.85 143.94 0.00 -
EY 0.94 -7.75 6.26 -10.64 4.02 0.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.84 1.11 0.98 1.77 1.93 2.27 -20.79%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 31/05/17 30/05/16 25/05/15 26/05/14 21/02/13 -
Price 0.135 0.175 0.325 0.25 0.36 0.48 0.385 -
P/RPS 1.07 0.93 1.10 0.74 1.04 2.17 0.00 -
P/EPS 99.51 -10.50 16.48 -9.04 20.57 145.45 0.00 -
EY 1.00 -9.52 6.07 -11.06 4.86 0.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.68 1.15 0.94 1.47 1.95 2.05 -20.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment