[INGRESS] YoY Annual (Unaudited) Result on 31-Jan-2009 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
YoY- -259.73%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 658,737 732,697 650,622 569,551 398,863 358,776 287,203 14.83%
PBT 27,326 29,063 19,576 -42,436 -14,191 1,221 10,295 17.65%
Tax 1,979 -1,272 -1,032 -800 4,374 -3,879 3,077 -7.08%
NP 29,305 27,791 18,544 -43,236 -9,817 -2,658 13,372 13.96%
-
NP to SH 22,149 15,484 10,811 -40,808 -11,344 -5,861 7,992 18.50%
-
Tax Rate -7.24% 4.38% 5.27% - - 317.69% -29.89% -
Total Cost 629,432 704,906 632,078 612,787 408,680 361,434 273,831 14.87%
-
Net Worth 179,266 149,759 140,435 108,908 158,415 175,278 161,238 1.78%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - 5,311 5,374 -
Div Payout % - - - - - 0.00% 67.25% -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 179,266 149,759 140,435 108,908 158,415 175,278 161,238 1.78%
NOSH 76,777 76,799 76,732 76,836 76,629 75,878 76,780 -0.00%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 4.45% 3.79% 2.85% -7.59% -2.46% -0.74% 4.66% -
ROE 12.36% 10.34% 7.70% -37.47% -7.16% -3.34% 4.96% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 857.99 954.04 847.91 741.25 520.51 472.83 374.06 14.83%
EPS 28.84 20.20 14.08 -53.10 -14.80 -7.60 10.40 18.52%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 7.00 -
NAPS 2.3349 1.95 1.8302 1.4174 2.0673 2.31 2.10 1.78%
Adjusted Per Share Value based on latest NOSH - 76,857
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 780.53 868.16 770.91 674.85 472.61 425.11 340.30 14.83%
EPS 26.24 18.35 12.81 -48.35 -13.44 -6.94 9.47 18.50%
DPS 0.00 0.00 0.00 0.00 0.00 6.29 6.37 -
NAPS 2.1241 1.7745 1.664 1.2904 1.877 2.0768 1.9105 1.78%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.86 0.78 0.67 0.26 0.63 1.05 0.94 -
P/RPS 0.10 0.08 0.08 0.04 0.12 0.22 0.25 -14.15%
P/EPS 2.98 3.87 4.76 -0.49 -4.26 -13.59 9.03 -16.86%
EY 33.54 25.85 21.03 -204.27 -23.50 -7.36 11.07 20.28%
DY 0.00 0.00 0.00 0.00 0.00 6.67 7.45 -
P/NAPS 0.37 0.40 0.37 0.18 0.30 0.45 0.45 -3.20%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 20/03/12 23/03/11 24/03/10 30/03/09 27/03/08 26/03/07 14/04/06 -
Price 0.97 0.73 0.62 0.22 0.60 1.02 1.09 -
P/RPS 0.11 0.08 0.07 0.03 0.12 0.22 0.29 -14.91%
P/EPS 3.36 3.62 4.40 -0.41 -4.05 -13.21 10.47 -17.24%
EY 29.74 27.62 22.72 -241.41 -24.67 -7.57 9.55 20.83%
DY 0.00 0.00 0.00 0.00 0.00 6.86 6.42 -
P/NAPS 0.42 0.37 0.34 0.16 0.29 0.44 0.52 -3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment