[INGRESS] QoQ Quarter Result on 31-Jan-2009 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -4225.9%
YoY- -809.44%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 158,469 177,689 151,676 146,354 155,858 155,408 111,905 26.02%
PBT 8,114 5,479 1,527 -62,101 4,611 8,462 6,562 15.15%
Tax -1,662 -754 -656 3,485 -1,503 -1,630 -1,152 27.59%
NP 6,452 4,725 871 -58,616 3,108 6,832 5,410 12.42%
-
NP to SH 4,700 2,951 587 -50,501 1,224 4,894 3,543 20.66%
-
Tax Rate 20.48% 13.76% 42.96% - 32.60% 19.26% 17.56% -
Total Cost 152,017 172,964 150,805 204,970 152,750 148,576 106,495 26.69%
-
Net Worth 117,261 103,952 109,204 114,940 167,649 164,068 161,229 -19.07%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 117,261 103,952 109,204 114,940 167,649 164,068 161,229 -19.07%
NOSH 77,049 77,657 73,374 76,857 76,499 76,828 77,021 0.02%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 4.07% 2.66% 0.57% -40.05% 1.99% 4.40% 4.83% -
ROE 4.01% 2.84% 0.54% -43.94% 0.73% 2.98% 2.20% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 205.67 228.81 206.71 190.42 203.74 202.28 145.29 25.99%
EPS 6.10 3.80 0.80 -65.80 1.60 6.37 4.60 20.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5219 1.3386 1.4883 1.4955 2.1915 2.1355 2.0933 -19.09%
Adjusted Per Share Value based on latest NOSH - 76,857
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 187.77 210.54 179.72 173.41 184.67 184.14 132.59 26.02%
EPS 5.57 3.50 0.70 -59.84 1.45 5.80 4.20 20.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3894 1.2317 1.2939 1.3619 1.9865 1.944 1.9104 -19.08%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.76 0.32 0.16 0.26 0.28 0.51 0.60 -
P/RPS 0.37 0.14 0.08 0.14 0.14 0.25 0.41 -6.59%
P/EPS 12.46 8.42 20.00 -0.40 17.50 8.01 13.04 -2.97%
EY 8.03 11.88 5.00 -252.72 5.71 12.49 7.67 3.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.24 0.11 0.17 0.13 0.24 0.29 43.64%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 15/12/09 04/09/09 30/06/09 30/03/09 24/12/08 25/09/08 19/06/08 -
Price 0.65 0.34 0.19 0.22 0.23 0.40 0.43 -
P/RPS 0.32 0.15 0.09 0.12 0.11 0.20 0.30 4.38%
P/EPS 10.66 8.95 23.75 -0.33 14.38 6.28 9.35 9.10%
EY 9.38 11.18 4.21 -298.67 6.96 15.92 10.70 -8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.13 0.15 0.10 0.19 0.21 61.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment