[SCOMNET] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 40.83%
YoY- 189.1%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Revenue 17,102 32,712 37,768 41,136 38,306 44,022 44,022 -14.56%
PBT -512 -1,138 -2,018 3,750 -2,276 -1,768 -1,768 -18.64%
Tax 0 0 0 -1,722 0 -48 -48 -
NP -512 -1,138 -2,018 2,028 -2,276 -1,816 -1,816 -19.00%
-
NP to SH -512 -1,138 -2,018 2,028 -2,276 -1,816 -1,816 -19.00%
-
Tax Rate - - - 45.92% - - - -
Total Cost 17,614 33,850 39,786 39,108 40,582 45,838 45,838 -14.72%
-
Net Worth 32,581 37,108 36,035 43,457 46,004 48,568 48,237 -6.32%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Net Worth 32,581 37,108 36,035 43,457 46,004 48,568 48,237 -6.32%
NOSH 232,727 247,391 240,238 241,428 242,127 20,236 20,267 50.14%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
NP Margin -2.99% -3.48% -5.34% 4.93% -5.94% -4.13% -4.13% -
ROE -1.57% -3.07% -5.60% 4.67% -4.95% -3.74% -3.76% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
RPS 7.35 13.22 15.72 17.04 15.82 217.53 217.20 -43.09%
EPS -0.22 -0.46 -0.84 0.84 -0.94 -8.96 -8.96 -46.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.18 0.19 2.40 2.38 -37.61%
Adjusted Per Share Value based on latest NOSH - 242,222
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
RPS 2.05 3.92 4.53 4.93 4.59 5.28 5.28 -14.57%
EPS -0.06 -0.14 -0.24 0.24 -0.27 -0.22 -0.22 -19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0445 0.0432 0.0521 0.0551 0.0582 0.0578 -6.30%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 31/03/03 30/06/03 -
Price 0.08 0.14 0.18 0.12 0.11 0.12 0.16 -
P/RPS 1.09 1.06 1.14 0.70 0.70 0.06 0.07 57.95%
P/EPS -36.36 -30.43 -21.43 14.29 -11.70 -1.34 -1.79 65.10%
EY -2.75 -3.29 -4.67 7.00 -8.55 -74.78 -56.00 -39.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.93 1.20 0.67 0.58 0.05 0.07 41.79%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Date 26/08/09 27/08/08 29/08/07 30/08/06 29/08/05 30/05/03 29/08/03 -
Price 0.09 0.12 0.14 0.12 0.09 0.14 0.15 -
P/RPS 1.22 0.91 0.89 0.70 0.57 0.06 0.07 60.94%
P/EPS -40.91 -26.09 -16.67 14.29 -9.57 -1.56 -1.67 70.33%
EY -2.44 -3.83 -6.00 7.00 -10.44 -64.10 -59.73 -41.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.80 0.93 0.67 0.47 0.06 0.06 48.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment