[SCOMNET] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 28.59%
YoY- -138.59%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Revenue 25,121 35,262 39,761 39,966 39,412 47,700 50,216 -10.89%
PBT -1,862 -719 -5,663 -1,018 -801 2,067 351 -
Tax -291 -427 -660 -905 -5 -32 -19 57.52%
NP -2,153 -1,146 -6,323 -1,923 -806 2,035 332 -
-
NP to SH -2,153 -1,146 -6,323 -1,923 -806 2,035 332 -
-
Tax Rate - - - - - 1.55% 5.41% -
Total Cost 27,274 36,408 46,084 41,889 40,218 45,665 49,884 -9.56%
-
Net Worth 33,950 36,818 37,772 43,599 44,079 48,568 48,099 -5.63%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Div - - - - - 20 20 -
Div Payout % - - - - - 1.00% 6.12% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Net Worth 33,950 36,818 37,772 43,599 44,079 48,568 48,099 -5.63%
NOSH 242,500 245,454 251,818 242,222 231,999 20,236 20,210 51.24%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
NP Margin -8.57% -3.25% -15.90% -4.81% -2.05% 4.27% 0.66% -
ROE -6.34% -3.11% -16.74% -4.41% -1.83% 4.19% 0.69% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
RPS 10.36 14.37 15.79 16.50 16.99 235.71 248.47 -41.08%
EPS -0.89 -0.47 -2.51 -0.79 -0.35 10.06 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.10 -
NAPS 0.14 0.15 0.15 0.18 0.19 2.40 2.38 -37.61%
Adjusted Per Share Value based on latest NOSH - 242,222
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
RPS 2.92 4.10 4.62 4.64 4.58 5.54 5.83 -10.87%
EPS -0.25 -0.13 -0.73 -0.22 -0.09 0.24 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0394 0.0428 0.0439 0.0507 0.0512 0.0564 0.0559 -5.65%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 31/03/03 30/06/03 -
Price 0.08 0.14 0.18 0.12 0.11 0.12 0.16 -
P/RPS 0.77 0.97 1.14 0.73 0.65 0.05 0.06 52.95%
P/EPS -9.01 -29.99 -7.17 -15.12 -31.66 1.19 9.74 -
EY -11.10 -3.33 -13.95 -6.62 -3.16 83.80 10.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.83 0.63 -
P/NAPS 0.57 0.93 1.20 0.67 0.58 0.05 0.07 41.79%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 30/06/03 CAGR
Date 26/08/09 27/08/08 29/08/07 30/08/06 29/08/05 30/05/03 29/08/03 -
Price 0.09 0.12 0.14 0.12 0.09 0.14 0.15 -
P/RPS 0.87 0.84 0.89 0.73 0.53 0.06 0.06 56.09%
P/EPS -10.14 -25.70 -5.58 -15.12 -25.91 1.39 9.13 -
EY -9.86 -3.89 -17.94 -6.62 -3.86 71.83 10.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.71 0.67 -
P/NAPS 0.64 0.80 0.93 0.67 0.47 0.06 0.06 48.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment