[SCOMNET] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 28.59%
YoY- -138.59%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 41,502 41,445 38,999 39,966 39,097 38,551 40,541 1.57%
PBT -4,425 -2,779 -1,021 -1,018 -2,649 -4,031 -277 535.36%
Tax -1,521 -1,521 -905 -905 -44 -44 -5 4438.92%
NP -5,946 -4,300 -1,926 -1,923 -2,693 -4,075 -282 664.64%
-
NP to SH -5,946 -4,300 -1,926 -1,923 -2,693 -4,075 -282 664.64%
-
Tax Rate - - - - - - - -
Total Cost 47,448 45,745 40,925 41,889 41,790 42,626 40,823 10.55%
-
Net Worth 36,396 38,962 44,099 43,599 43,199 43,581 46,391 -14.94%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 36,396 38,962 44,099 43,599 43,199 43,581 46,391 -14.94%
NOSH 242,641 243,516 244,999 242,222 239,999 242,117 244,166 -0.41%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -14.33% -10.38% -4.94% -4.81% -6.89% -10.57% -0.70% -
ROE -16.34% -11.04% -4.37% -4.41% -6.23% -9.35% -0.61% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 17.10 17.02 15.92 16.50 16.29 15.92 16.60 1.99%
EPS -2.45 -1.77 -0.79 -0.79 -1.12 -1.68 -0.12 648.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.18 0.18 0.18 0.18 0.19 -14.59%
Adjusted Per Share Value based on latest NOSH - 242,222
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.97 4.97 4.67 4.79 4.69 4.62 4.86 1.50%
EPS -0.71 -0.52 -0.23 -0.23 -0.32 -0.49 -0.03 725.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0436 0.0467 0.0529 0.0523 0.0518 0.0522 0.0556 -14.97%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.22 0.14 0.10 0.12 0.14 0.06 0.09 -
P/RPS 1.29 0.82 0.63 0.73 0.86 0.38 0.54 78.79%
P/EPS -8.98 -7.93 -12.72 -15.12 -12.48 -3.56 -77.93 -76.35%
EY -11.14 -12.61 -7.86 -6.62 -8.01 -28.05 -1.28 323.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.88 0.56 0.67 0.78 0.33 0.47 114.01%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 14/03/07 29/11/06 30/08/06 30/05/06 16/03/06 28/11/05 -
Price 0.19 0.25 0.14 0.12 0.09 0.09 0.08 -
P/RPS 1.11 1.47 0.88 0.73 0.55 0.57 0.48 74.96%
P/EPS -7.75 -14.16 -17.81 -15.12 -8.02 -5.35 -69.27 -76.81%
EY -12.90 -7.06 -5.62 -6.62 -12.47 -18.70 -1.44 331.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.56 0.78 0.67 0.50 0.50 0.42 109.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment