[IRIS] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -1004.96%
YoY- -1759.23%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 235,768 211,588 166,924 208,176 202,692 40,276 42.33%
PBT 9,428 -12,992 6,732 -35,972 2,188 16,824 -10.92%
Tax -3,944 -16 0 0 -20 0 -
NP 5,484 -13,008 6,732 -35,972 2,168 16,824 -20.06%
-
NP to SH 5,484 -13,264 6,732 -35,972 2,168 16,824 -20.06%
-
Tax Rate 41.83% - 0.00% - 0.91% 0.00% -
Total Cost 230,284 224,596 160,192 244,148 200,524 23,452 57.83%
-
Net Worth 274,199 225,014 168,299 -25,480 -23,848 85,247 26.28%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 274,199 225,014 168,299 -25,480 -23,848 85,247 26.28%
NOSH 1,370,999 1,184,285 934,999 832,685 903,333 827,647 10.60%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.33% -6.15% 4.03% -17.28% 1.07% 41.77% -
ROE 2.00% -5.89% 4.00% 0.00% 0.00% 19.74% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.20 17.87 17.85 25.00 22.44 4.87 28.67%
EPS 0.40 -1.12 0.72 -4.32 0.24 2.04 -27.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 -0.0306 -0.0264 0.103 14.17%
Adjusted Per Share Value based on latest NOSH - 832,685
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 28.90 25.94 20.46 25.52 24.85 4.94 42.32%
EPS 0.67 -1.63 0.83 -4.41 0.27 2.06 -20.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3361 0.2758 0.2063 -0.0312 -0.0292 0.1045 26.28%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.16 0.38 0.69 0.14 0.37 0.23 -
P/RPS 0.93 2.13 3.86 0.56 1.65 4.73 -27.74%
P/EPS 40.00 -33.93 95.83 -3.24 154.17 11.31 28.70%
EY 2.50 -2.95 1.04 -30.86 0.65 8.84 -22.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 2.00 3.83 0.00 0.00 2.23 -18.51%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/08 30/05/07 29/05/06 30/05/05 25/05/04 28/05/03 -
Price 0.14 0.29 0.78 0.09 0.28 0.30 -
P/RPS 0.81 1.62 4.37 0.36 1.25 6.16 -33.32%
P/EPS 35.00 -25.89 108.33 -2.08 116.67 14.76 18.82%
EY 2.86 -3.86 0.92 -48.00 0.86 6.78 -15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.53 4.33 0.00 0.00 2.91 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment