[IRIS] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -378.19%
YoY- -297.03%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 375,756 240,640 235,768 211,588 166,924 208,176 202,692 10.83%
PBT 45,024 19,988 9,428 -12,992 6,732 -35,972 2,188 65.50%
Tax -21,792 -7,992 -3,944 -16 0 0 -20 220.61%
NP 23,232 11,996 5,484 -13,008 6,732 -35,972 2,168 48.45%
-
NP to SH 23,220 11,996 5,484 -13,264 6,732 -35,972 2,168 48.44%
-
Tax Rate 48.40% 39.98% 41.83% - 0.00% - 0.91% -
Total Cost 352,524 228,644 230,284 224,596 160,192 244,148 200,524 9.85%
-
Net Worth 311,487 285,619 274,199 225,014 168,299 -25,480 -23,848 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 311,487 285,619 274,199 225,014 168,299 -25,480 -23,848 -
NOSH 1,415,853 1,428,095 1,370,999 1,184,285 934,999 832,685 903,333 7.77%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.18% 4.99% 2.33% -6.15% 4.03% -17.28% 1.07% -
ROE 7.45% 4.20% 2.00% -5.89% 4.00% 0.00% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.54 16.85 17.20 17.87 17.85 25.00 22.44 2.83%
EPS 1.64 0.84 0.40 -1.12 0.72 -4.32 0.24 37.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.20 0.19 0.18 -0.0306 -0.0264 -
Adjusted Per Share Value based on latest NOSH - 1,184,285
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 45.45 29.10 28.52 25.59 20.19 25.18 24.51 10.83%
EPS 2.81 1.45 0.66 -1.60 0.81 -4.35 0.26 48.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3767 0.3454 0.3316 0.2721 0.2036 -0.0308 -0.0288 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.15 0.08 0.16 0.38 0.69 0.14 0.37 -
P/RPS 0.57 0.47 0.93 2.13 3.86 0.56 1.65 -16.22%
P/EPS 9.15 9.52 40.00 -33.93 95.83 -3.24 154.17 -37.53%
EY 10.93 10.50 2.50 -2.95 1.04 -30.86 0.65 60.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.40 0.80 2.00 3.83 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 28/05/09 28/05/08 30/05/07 29/05/06 30/05/05 25/05/04 -
Price 0.13 0.19 0.14 0.29 0.78 0.09 0.28 -
P/RPS 0.49 1.13 0.81 1.62 4.37 0.36 1.25 -14.44%
P/EPS 7.93 22.62 35.00 -25.89 108.33 -2.08 116.67 -36.10%
EY 12.62 4.42 2.86 -3.86 0.92 -48.00 0.86 56.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.95 0.70 1.53 4.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment