[IRIS] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -26.63%
YoY- 141.34%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 381,220 375,756 240,640 235,768 211,588 166,924 208,176 10.16%
PBT 48,572 45,024 19,988 9,428 -12,992 6,732 -35,972 -
Tax -25,176 -21,792 -7,992 -3,944 -16 0 0 -
NP 23,396 23,232 11,996 5,484 -13,008 6,732 -35,972 -
-
NP to SH 23,396 23,220 11,996 5,484 -13,264 6,732 -35,972 -
-
Tax Rate 51.83% 48.40% 39.98% 41.83% - 0.00% - -
Total Cost 357,824 352,524 228,644 230,284 224,596 160,192 244,148 6.30%
-
Net Worth 353,017 311,487 285,619 274,199 225,014 168,299 -25,480 -
Dividend
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 353,017 311,487 285,619 274,199 225,014 168,299 -25,480 -
NOSH 1,412,068 1,415,853 1,428,095 1,370,999 1,184,285 934,999 832,685 8.81%
Ratio Analysis
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.14% 6.18% 4.99% 2.33% -6.15% 4.03% -17.28% -
ROE 6.63% 7.45% 4.20% 2.00% -5.89% 4.00% 0.00% -
Per Share
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 27.00 26.54 16.85 17.20 17.87 17.85 25.00 1.23%
EPS 1.64 1.64 0.84 0.40 -1.12 0.72 -4.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 0.20 0.20 0.19 0.18 -0.0306 -
Adjusted Per Share Value based on latest NOSH - 1,370,999
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 46.11 45.45 29.10 28.52 25.59 20.19 25.18 10.16%
EPS 2.83 2.81 1.45 0.66 -1.60 0.81 -4.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.427 0.3767 0.3454 0.3316 0.2721 0.2036 -0.0308 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.18 0.15 0.08 0.16 0.38 0.69 0.14 -
P/RPS 0.67 0.57 0.47 0.93 2.13 3.86 0.56 2.91%
P/EPS 10.86 9.15 9.52 40.00 -33.93 95.83 -3.24 -
EY 9.20 10.93 10.50 2.50 -2.95 1.04 -30.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.40 0.80 2.00 3.83 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/08/11 24/05/10 28/05/09 28/05/08 30/05/07 29/05/06 30/05/05 -
Price 0.15 0.13 0.19 0.14 0.29 0.78 0.09 -
P/RPS 0.56 0.49 1.13 0.81 1.62 4.37 0.36 7.32%
P/EPS 9.05 7.93 22.62 35.00 -25.89 108.33 -2.08 -
EY 11.05 12.62 4.42 2.86 -3.86 0.92 -48.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.95 0.70 1.53 4.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment