[IRIS] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -243.24%
YoY- -194.51%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 299,781 284,596 262,733 223,933 222,562 209,689 224,562 21.17%
PBT 7,398 2,310 -1,888 -5,566 3,974 8,781 6,275 11.56%
Tax -13 -14,966 -14,970 -15,002 -15,007 -54 -42 -54.14%
NP 7,385 -12,656 -16,858 -20,568 -11,033 8,727 6,233 11.93%
-
NP to SH 7,385 2,297 -1,905 -5,615 3,920 8,727 6,233 11.93%
-
Tax Rate 0.18% 647.88% - - 377.63% 0.61% 0.67% -
Total Cost 292,396 297,252 279,591 244,501 233,595 200,962 218,329 21.43%
-
Net Worth 184,392 -10,400 -19,229 -25,480 -299 -14,795 -20,831 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 184,392 -10,400 -19,229 -25,480 -299 -14,795 -20,831 -
NOSH 921,964 832,073 828,867 832,685 13,750 845,483 853,750 5.24%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 2.46% -4.45% -6.42% -9.18% -4.96% 4.16% 2.78% -
ROE 4.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 32.52 34.20 31.70 26.89 1,618.63 24.80 26.30 15.15%
EPS 0.80 0.28 -0.23 -0.67 28.51 1.03 0.73 6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 -0.0125 -0.0232 -0.0306 -0.0218 -0.0175 -0.0244 -
Adjusted Per Share Value based on latest NOSH - 832,685
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 36.26 34.42 31.78 27.08 26.92 25.36 27.16 21.18%
EPS 0.89 0.28 -0.23 -0.68 0.47 1.06 0.75 12.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.223 -0.0126 -0.0233 -0.0308 -0.0004 -0.0179 -0.0252 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.14 0.11 0.10 0.14 0.17 0.23 0.23 -
P/RPS 0.43 0.32 0.32 0.52 0.01 0.93 0.87 -37.40%
P/EPS 17.48 39.85 -43.51 -20.76 0.60 22.28 31.50 -32.39%
EY 5.72 2.51 -2.30 -4.82 167.70 4.49 3.17 48.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 28/11/05 25/08/05 30/05/05 22/02/05 22/11/04 27/08/04 -
Price 0.34 0.14 0.09 0.09 0.18 0.17 0.23 -
P/RPS 1.05 0.41 0.28 0.33 0.01 0.69 0.87 13.31%
P/EPS 42.45 50.71 -39.16 -13.35 0.63 16.47 31.50 21.93%
EY 2.36 1.97 -2.55 -7.49 158.38 6.07 3.17 -17.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment