[GFM] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 CAGR
Revenue 141,734 119,056 100,044 0 84 118 181 248.51%
PBT 17,272 13,294 11,452 0 -1,841 -1,724 -2,492 -
Tax -5,104 -5,378 -2,914 0 0 0 -2 334.86%
NP 12,168 7,916 8,537 0 -1,841 -1,724 -2,494 -
-
NP to SH 12,168 7,916 8,537 0 -1,841 -1,724 -2,494 -
-
Tax Rate 29.55% 40.45% 25.45% - - - - -
Total Cost 129,566 111,140 91,506 0 1,925 1,842 2,675 106.89%
-
Net Worth 94,190 78,209 59,934 0 -10,398 -8,566 -6,833 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 94,190 78,209 59,934 0 -10,398 -8,566 -6,833 -
NOSH 471,518 454,802 428,103 797,272 812,352 808,125 813,478 -9.71%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 8.59% 6.65% 8.53% 0.00% -2,192.06% -1,452.82% -1,375.74% -
ROE 12.92% 10.12% 14.24% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 CAGR
RPS 30.10 27.40 23.37 0.00 0.01 0.01 0.02 293.89%
EPS 2.59 1.83 2.00 0.00 -0.23 -0.21 0.31 48.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.14 0.00 -0.0128 -0.0106 -0.0084 -
Adjusted Per Share Value based on latest NOSH - 745,999
30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 CAGR
RPS 18.66 15.67 13.17 0.00 0.01 0.02 0.02 260.14%
EPS 1.60 1.04 1.12 0.00 -0.24 -0.23 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.103 0.0789 0.00 -0.0137 -0.0113 -0.009 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 31/05/16 29/05/15 30/05/14 -
Price 0.34 0.475 0.615 0.01 0.01 0.01 0.01 -
P/RPS 1.13 1.73 2.63 0.00 96.71 68.10 44.86 -49.83%
P/EPS 13.16 26.07 30.84 0.00 -4.41 -4.69 -3.26 -
EY 7.60 3.84 3.24 0.00 -22.67 -21.33 -30.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.64 4.39 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 31/05/15 31/05/14 CAGR
Date 27/11/19 22/11/18 20/11/17 - 28/07/16 15/06/15 24/07/14 -
Price 0.34 0.51 0.515 0.00 0.01 0.01 0.01 -
P/RPS 1.13 1.86 2.20 0.00 96.71 68.10 44.86 -49.83%
P/EPS 13.16 27.99 25.82 0.00 -4.41 -4.69 -3.26 -
EY 7.60 3.57 3.87 0.00 -22.67 -21.33 -30.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.83 3.68 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment