[OCNCASH] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 29,336 31,834 34,222 14,058 0 -
PBT -3,734 714 2,218 2,280 0 -
Tax -444 150 -624 -618 0 -
NP -4,178 864 1,594 1,662 0 -
-
NP to SH -4,178 864 1,332 1,662 0 -
-
Tax Rate - -21.01% 28.13% 27.11% - -
Total Cost 33,514 30,970 32,628 12,396 0 -
-
Net Worth 30,868 34,673 28,704 8,978 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 30,868 34,673 28,704 8,978 0 -
NOSH 222,234 227,368 221,999 85,670 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -14.24% 2.71% 4.66% 11.82% 0.00% -
ROE -13.53% 2.49% 4.64% 18.51% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 13.20 14.00 15.42 16.41 0.00 -
EPS -1.88 0.38 0.60 1.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.1525 0.1293 0.1048 0.00 -
Adjusted Per Share Value based on latest NOSH - 170,833
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.25 12.21 13.12 5.39 0.00 -
EPS -1.60 0.33 0.51 0.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.133 0.1101 0.0344 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 - - -
Price 0.13 0.16 0.15 0.00 0.00 -
P/RPS 0.98 1.14 0.97 0.00 0.00 -
P/EPS -6.91 42.11 25.00 0.00 0.00 -
EY -14.46 2.38 4.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.05 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/07 29/08/06 30/08/05 30/08/04 - -
Price 0.11 0.16 0.11 0.23 0.00 -
P/RPS 0.83 1.14 0.71 1.40 0.00 -
P/EPS -5.85 42.11 18.33 11.86 0.00 -
EY -17.09 2.38 5.45 8.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.05 0.85 2.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment