[OCNCASH] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 5.48%
YoY- -583.56%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 61,378 49,970 44,936 29,336 31,834 34,222 14,058 27.83%
PBT 4,444 2,876 112 -3,734 714 2,218 2,280 11.75%
Tax -1,454 -992 -1,074 -444 150 -624 -618 15.31%
NP 2,990 1,884 -962 -4,178 864 1,594 1,662 10.27%
-
NP to SH 2,990 1,884 -962 -4,178 864 1,332 1,662 10.27%
-
Tax Rate 32.72% 34.49% 958.93% - -21.01% 28.13% 27.11% -
Total Cost 58,388 48,086 45,898 33,514 30,970 32,628 12,396 29.45%
-
Net Worth 40,409 33,575 30,871 30,868 34,673 28,704 8,978 28.47%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 40,409 33,575 30,871 30,868 34,673 28,704 8,978 28.47%
NOSH 223,134 224,285 218,636 222,234 227,368 221,999 85,670 17.28%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.87% 3.77% -2.14% -14.24% 2.71% 4.66% 11.82% -
ROE 7.40% 5.61% -3.12% -13.53% 2.49% 4.64% 18.51% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.51 22.28 20.55 13.20 14.00 15.42 16.41 8.98%
EPS 1.34 0.84 -0.44 -1.88 0.38 0.60 1.94 -5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1497 0.1412 0.1389 0.1525 0.1293 0.1048 9.54%
Adjusted Per Share Value based on latest NOSH - 223,863
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 23.55 19.17 17.24 11.26 12.21 13.13 5.39 27.84%
EPS 1.15 0.72 -0.37 -1.60 0.33 0.51 0.64 10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.155 0.1288 0.1184 0.1184 0.133 0.1101 0.0344 28.50%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.09 0.11 0.10 0.13 0.16 0.15 0.00 -
P/RPS 0.33 0.49 0.49 0.98 1.14 0.97 0.00 -
P/EPS 6.72 13.10 -22.73 -6.91 42.11 25.00 0.00 -
EY 14.89 7.64 -4.40 -14.46 2.38 4.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.73 0.71 0.94 1.05 1.16 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 18/08/09 18/08/08 20/08/07 29/08/06 30/08/05 30/08/04 -
Price 0.11 0.09 0.10 0.11 0.16 0.11 0.23 -
P/RPS 0.40 0.40 0.49 0.83 1.14 0.71 1.40 -18.83%
P/EPS 8.21 10.71 -22.73 -5.85 42.11 18.33 11.86 -5.94%
EY 12.18 9.33 -4.40 -17.09 2.38 5.45 8.43 6.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.71 0.79 1.05 0.85 2.19 -19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment