[VINVEST] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -144.39%
YoY- -116.25%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 79,466 66,078 47,370 109,302 173,938 526,208 31,360 14.19%
PBT 10,105 5,216 1,996 136 35,358 131,184 -1,070 -
Tax -1,382 -2,126 -621 -2,204 -8,654 -30,094 0 -
NP 8,723 3,090 1,374 -2,068 26,704 101,090 -1,070 -
-
NP to SH 1,267 3,090 1,029 -3,562 21,918 81,770 -1,070 -
-
Tax Rate 13.68% 40.76% 31.11% 1,620.59% 24.48% 22.94% - -
Total Cost 70,743 62,988 45,996 111,370 147,234 425,118 32,430 11.77%
-
Net Worth 649,297 45,499 453,162 475,820 451,252 817,700 285,333 12.45%
Dividend
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 649,297 45,499 453,162 475,820 451,252 817,700 285,333 12.45%
NOSH 969,100 572,259 5,664,535 3,398,721 3,223,235 2,477,878 891,666 1.19%
Ratio Analysis
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.98% 4.68% 2.90% -1.89% 15.35% 19.21% -3.41% -
ROE 0.20% 6.79% 0.23% -0.75% 4.86% 10.00% -0.38% -
Per Share
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.20 11.62 0.84 3.22 5.40 21.24 3.52 12.83%
EPS 0.13 0.36 0.02 -0.10 0.68 3.30 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.08 0.08 0.14 0.14 0.33 0.32 11.12%
Adjusted Per Share Value based on latest NOSH - 3,398,721
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.23 6.84 4.90 11.32 18.01 54.48 3.25 14.18%
EPS 0.13 0.32 0.11 -0.37 2.27 8.47 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6723 0.0471 0.4692 0.4927 0.4672 0.8466 0.2954 12.45%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/22 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.17 0.86 0.015 0.055 0.12 0.235 0.12 -
P/RPS 2.07 7.40 1.79 1.71 2.22 1.11 3.41 -6.87%
P/EPS 130.03 158.29 82.51 -52.48 17.65 7.12 -100.00 -
EY 0.77 0.63 1.21 -1.91 5.67 14.04 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 10.75 0.19 0.39 0.86 0.71 0.38 -5.80%
Price Multiplier on Announcement Date
30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/22 31/03/21 29/04/20 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.19 0.71 0.02 0.025 0.13 0.28 0.105 -
P/RPS 2.32 6.11 2.39 0.78 2.41 1.32 2.99 -3.55%
P/EPS 145.33 130.68 110.01 -23.85 19.12 8.48 -87.50 -
EY 0.69 0.77 0.91 -4.19 5.23 11.79 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 8.88 0.25 0.18 0.93 0.85 0.33 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment