[VINVEST] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -9.45%
YoY- 101.49%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 85,056 79,466 66,078 47,370 109,302 173,938 526,208 -22.91%
PBT 13,834 10,105 5,216 1,996 136 35,358 131,184 -27.47%
Tax -4,878 -1,382 -2,126 -621 -2,204 -8,654 -30,094 -22.88%
NP 8,956 8,723 3,090 1,374 -2,068 26,704 101,090 -29.25%
-
NP to SH 2,354 1,267 3,090 1,029 -3,562 21,918 81,770 -39.74%
-
Tax Rate 35.26% 13.68% 40.76% 31.11% 1,620.59% 24.48% 22.94% -
Total Cost 76,100 70,743 62,988 45,996 111,370 147,234 425,118 -21.78%
-
Net Worth 533,005 649,297 45,499 453,162 475,820 451,252 817,700 -5.92%
Dividend
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 533,005 649,297 45,499 453,162 475,820 451,252 817,700 -5.92%
NOSH 969,100 969,100 572,259 5,664,535 3,398,721 3,223,235 2,477,878 -12.54%
Ratio Analysis
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.53% 10.98% 4.68% 2.90% -1.89% 15.35% 19.21% -
ROE 0.44% 0.20% 6.79% 0.23% -0.75% 4.86% 10.00% -
Per Share
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.78 8.20 11.62 0.84 3.22 5.40 21.24 -11.85%
EPS 0.24 0.13 0.36 0.02 -0.10 0.68 3.30 -31.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.67 0.08 0.08 0.14 0.14 0.33 7.56%
Adjusted Per Share Value based on latest NOSH - 5,664,535
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 8.78 8.20 6.82 4.89 11.28 17.95 54.30 -22.90%
EPS 0.24 0.13 0.32 0.11 -0.37 2.26 8.44 -39.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.67 0.047 0.4676 0.491 0.4656 0.8438 -5.92%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 30/06/22 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.065 0.17 0.86 0.015 0.055 0.12 0.235 -
P/RPS 0.74 2.07 7.40 1.79 1.71 2.22 1.11 -5.62%
P/EPS 26.76 130.03 158.29 82.51 -52.48 17.65 7.12 20.81%
EY 3.74 0.77 0.63 1.21 -1.91 5.67 14.04 -17.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.25 10.75 0.19 0.39 0.86 0.71 -22.42%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/23 30/08/22 31/03/21 29/04/20 30/08/18 30/08/17 30/08/16 -
Price 0.075 0.19 0.71 0.02 0.025 0.13 0.28 -
P/RPS 0.85 2.32 6.11 2.39 0.78 2.41 1.32 -6.09%
P/EPS 30.88 145.33 130.68 110.01 -23.85 19.12 8.48 20.26%
EY 3.24 0.69 0.77 0.91 -4.19 5.23 11.79 -16.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.28 8.88 0.25 0.18 0.93 0.85 -22.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment