[GOCEAN] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -4.81%
YoY- -103.89%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 36,278 222,844 361,476 154,672 200,961 193,871 56,762 -6.90%
PBT -12,473 -10,835 1,963 -7,302 847 278 -706 58.26%
Tax -9 -4 -4 0 0 0 0 -
NP -12,482 -10,839 1,959 -7,302 847 278 -706 58.28%
-
NP to SH -12,482 -10,839 1,959 -7,302 847 278 -706 58.28%
-
Tax Rate - - 0.20% - 0.00% 0.00% - -
Total Cost 48,760 233,683 359,517 161,974 200,114 193,593 57,468 -2.59%
-
Net Worth 98,224 11,153 22,018 20,451 20,516 20,870 18,774 30.28%
Dividend
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 98,224 11,153 22,018 20,451 20,516 20,870 18,774 30.28%
NOSH 1,759,660 289,710 289,710 289,710 263,373 270,000 263,373 35.48%
Ratio Analysis
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -34.41% -4.86% 0.54% -4.72% 0.42% 0.14% -1.24% -
ROE -12.71% -97.18% 8.90% -35.70% 4.13% 1.33% -3.76% -
Per Share
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.74 76.92 124.77 56.72 76.30 71.80 23.07 -28.86%
EPS -1.37 -3.74 0.68 -2.68 0.32 0.11 -0.29 28.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0742 0.0385 0.076 0.075 0.0779 0.0773 0.0763 -0.44%
Adjusted Per Share Value based on latest NOSH - 289,710
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.18 105.53 171.19 73.25 95.17 91.81 26.88 -6.90%
EPS -5.91 -5.13 0.93 -3.46 0.40 0.13 -0.33 58.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4652 0.0528 0.1043 0.0969 0.0972 0.0988 0.0889 30.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 30/06/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.035 0.12 0.115 0.14 0.11 0.095 0.14 -
P/RPS 1.28 0.16 0.09 0.25 0.14 0.13 0.61 12.58%
P/EPS -3.71 -3.21 17.01 -5.23 34.20 92.27 -48.79 -33.76%
EY -26.94 -31.18 5.88 -19.13 2.92 1.08 -2.05 50.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 3.12 1.51 1.87 1.41 1.23 1.83 -19.53%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/09/21 28/08/20 28/05/19 28/05/18 30/05/17 31/05/16 28/05/15 -
Price 0.04 0.345 0.09 0.13 0.165 0.085 0.13 -
P/RPS 1.46 0.45 0.07 0.23 0.22 0.12 0.56 16.55%
P/EPS -4.24 -9.22 13.31 -4.85 51.31 82.55 -45.31 -31.52%
EY -23.57 -10.84 7.51 -20.60 1.95 1.21 -2.21 45.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 8.96 1.18 1.73 2.12 1.10 1.70 -16.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment