[GENETEC] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
14-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 140.88%
YoY- 398.87%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 87,704 215,360 122,628 159,096 149,144 158,080 104,528 -2.87%
PBT 3,260 23,876 2,176 9,160 11,376 8,012 16,564 -23.71%
Tax -152 -152 -152 -168 -9,592 -2,292 -504 -18.09%
NP 3,108 23,724 2,024 8,992 1,784 5,720 16,060 -23.92%
-
NP to SH 3,700 18,012 1,688 10,596 2,124 6,468 16,060 -21.68%
-
Tax Rate 4.66% 0.64% 6.99% 1.83% 84.32% 28.61% 3.04% -
Total Cost 84,596 191,636 120,604 150,104 147,360 152,360 88,468 -0.74%
-
Net Worth 62,956 63,323 52,750 49,448 74,339 73,819 35,014 10.26%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 62,956 63,323 52,750 49,448 74,339 73,819 35,014 10.26%
NOSH 35,171 351,796 351,666 353,200 353,999 351,521 233,430 -27.03%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.54% 11.02% 1.65% 5.65% 1.20% 3.62% 15.36% -
ROE 5.88% 28.44% 3.20% 21.43% 2.86% 8.76% 45.87% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 249.36 61.22 34.87 45.04 42.13 44.97 44.78 33.09%
EPS 10.52 5.12 0.48 3.00 0.60 1.84 6.88 7.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 0.18 0.15 0.14 0.21 0.21 0.15 51.11%
Adjusted Per Share Value based on latest NOSH - 353,200
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.17 27.44 15.62 20.27 19.00 20.14 13.32 -2.88%
EPS 0.47 2.29 0.22 1.35 0.27 0.82 2.05 -21.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0802 0.0807 0.0672 0.063 0.0947 0.0941 0.0446 10.26%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.05 0.15 0.12 0.11 0.21 0.24 0.25 -
P/RPS 0.42 0.25 0.34 0.24 0.50 0.53 0.56 -4.67%
P/EPS 9.98 2.93 25.00 3.67 35.00 13.04 3.63 18.34%
EY 10.02 34.13 4.00 27.27 2.86 7.67 27.52 -15.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.80 0.79 1.00 1.14 1.67 -15.90%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 19/08/15 27/08/14 14/08/13 15/08/12 18/08/11 05/08/10 -
Price 1.04 0.145 0.14 0.105 0.21 0.245 0.29 -
P/RPS 0.42 0.24 0.40 0.23 0.50 0.54 0.65 -7.01%
P/EPS 9.89 2.83 29.17 3.50 35.00 13.32 4.22 15.23%
EY 10.12 35.31 3.43 28.57 2.86 7.51 23.72 -13.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.81 0.93 0.75 1.00 1.17 1.93 -18.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment