[GENETEC] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -75.9%
YoY- -84.07%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 100,196 87,704 215,360 122,628 159,096 149,144 158,080 -7.31%
PBT 10,304 3,260 23,876 2,176 9,160 11,376 8,012 4.27%
Tax -152 -152 -152 -152 -168 -9,592 -2,292 -36.35%
NP 10,152 3,108 23,724 2,024 8,992 1,784 5,720 10.02%
-
NP to SH 7,780 3,700 18,012 1,688 10,596 2,124 6,468 3.12%
-
Tax Rate 1.48% 4.66% 0.64% 6.99% 1.83% 84.32% 28.61% -
Total Cost 90,044 84,596 191,636 120,604 150,104 147,360 152,360 -8.38%
-
Net Worth 59,440 62,956 63,323 52,750 49,448 74,339 73,819 -3.54%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 59,440 62,956 63,323 52,750 49,448 74,339 73,819 -3.54%
NOSH 35,171 35,171 351,796 351,666 353,200 353,999 351,521 -31.84%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.13% 3.54% 11.02% 1.65% 5.65% 1.20% 3.62% -
ROE 13.09% 5.88% 28.44% 3.20% 21.43% 2.86% 8.76% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 284.88 249.36 61.22 34.87 45.04 42.13 44.97 35.98%
EPS 22.12 10.52 5.12 0.48 3.00 0.60 1.84 51.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.79 0.18 0.15 0.14 0.21 0.21 41.51%
Adjusted Per Share Value based on latest NOSH - 351,666
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 12.82 11.22 27.55 15.69 20.35 19.08 20.22 -7.30%
EPS 1.00 0.47 2.30 0.22 1.36 0.27 0.83 3.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0805 0.081 0.0675 0.0633 0.0951 0.0944 -3.54%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.965 1.05 0.15 0.12 0.11 0.21 0.24 -
P/RPS 0.34 0.42 0.25 0.34 0.24 0.50 0.53 -7.12%
P/EPS 4.36 9.98 2.93 25.00 3.67 35.00 13.04 -16.67%
EY 22.92 10.02 34.13 4.00 27.27 2.86 7.67 19.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.83 0.80 0.79 1.00 1.14 -10.90%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 24/08/16 19/08/15 27/08/14 14/08/13 15/08/12 18/08/11 -
Price 0.94 1.04 0.145 0.14 0.105 0.21 0.245 -
P/RPS 0.33 0.42 0.24 0.40 0.23 0.50 0.54 -7.87%
P/EPS 4.25 9.89 2.83 29.17 3.50 35.00 13.32 -17.32%
EY 23.53 10.12 35.31 3.43 28.57 2.86 7.51 20.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.81 0.93 0.75 1.00 1.17 -11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment