[APPASIA] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -9.55%
YoY- -50.83%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Revenue 10,358 16,580 0 15,630 9,675 0 -
PBT -1,982 -1,504 0 1,571 3,175 0 -
Tax 268 185 0 -113 -355 0 -
NP -1,714 -1,319 0 1,458 2,820 0 -
-
NP to SH -1,716 -1,199 0 1,458 2,965 0 -
-
Tax Rate - - - 7.19% 11.18% - -
Total Cost 12,072 17,899 0 14,172 6,855 0 -
-
Net Worth 16,155 17,818 19,152 17,348 12,931 0 -
Dividend
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 788 - - -
Div Payout % - - - 54.05% - - -
Equity
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 16,155 17,818 19,152 17,348 12,931 0 -
NOSH 104,634 104,260 105,000 98,513 1,552 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -16.55% -7.96% 0.00% 9.33% 29.15% 0.00% -
ROE -10.62% -6.73% 0.00% 8.40% 22.93% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.90 15.90 0.00 15.87 623.25 0.00 -
EPS -1.64 -1.15 0.00 1.48 191.00 0.00 -
DPS 0.00 0.00 0.00 0.80 0.00 0.00 -
NAPS 0.1544 0.1709 0.1824 0.1761 8.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 104,166
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.75 1.20 0.00 1.14 0.70 0.00 -
EPS -0.12 -0.09 0.00 0.11 0.22 0.00 -
DPS 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.0117 0.0129 0.0139 0.0126 0.0094 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Date 30/09/10 30/09/09 30/09/08 29/12/06 - - -
Price 0.08 0.09 0.14 0.18 0.00 0.00 -
P/RPS 0.81 0.57 0.00 1.13 0.00 0.00 -
P/EPS -4.88 -7.83 0.00 12.16 0.00 0.00 -
EY -20.50 -12.78 0.00 8.22 0.00 0.00 -
DY 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.52 0.53 0.77 1.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 31/12/06 31/12/05 31/12/04 CAGR
Date 29/11/10 30/11/09 28/11/08 23/02/07 15/03/06 - -
Price 0.08 0.09 0.11 0.27 0.00 0.00 -
P/RPS 0.81 0.57 0.00 1.70 0.00 0.00 -
P/EPS -4.88 -7.83 0.00 18.24 0.00 0.00 -
EY -20.50 -12.78 0.00 5.48 0.00 0.00 -
DY 0.00 0.00 0.00 2.96 0.00 0.00 -
P/NAPS 0.52 0.53 0.60 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment