[EAH] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -258.33%
YoY- 86.02%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Revenue 36,787 40,300 17,246 23,698 20,946 48,398 45,442 -3.07%
PBT 3,057 -1,712 1,002 -1,004 -5,150 10,780 9,026 -14.80%
Tax -1,869 -1,214 -288 -2 0 -1,458 0 -
NP 1,188 -2,926 714 -1,006 -5,150 9,322 9,026 -25.92%
-
NP to SH 777 -3,110 846 -684 -4,892 9,014 8,202 -29.44%
-
Tax Rate 61.14% - 28.74% - - 13.53% 0.00% -
Total Cost 35,599 43,226 16,532 24,704 26,097 39,076 36,416 -0.33%
-
Net Worth 152,170 202,893 134,174 134,174 115,311 79,870 64,078 13.65%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Net Worth 152,170 202,893 134,174 134,174 115,311 79,870 64,078 13.65%
NOSH 5,072,360 5,072,348 3,478,598 1,490,828 1,048,285 570,506 427,187 44.22%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
NP Margin 3.23% -7.26% 4.14% -4.25% -24.59% 19.26% 19.86% -
ROE 0.51% -1.53% 0.63% -0.51% -4.24% 11.29% 12.80% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
RPS 0.73 0.79 1.16 1.59 2.00 8.48 10.64 -32.73%
EPS 0.01 -0.06 0.06 -0.04 -0.47 1.58 1.92 -54.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.09 0.09 0.11 0.14 0.15 -21.19%
Adjusted Per Share Value based on latest NOSH - 1,490,828
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
RPS 0.57 0.62 0.27 0.37 0.32 0.75 0.70 -2.99%
EPS 0.01 -0.05 0.01 -0.01 -0.08 0.14 0.13 -31.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0314 0.0208 0.0208 0.0179 0.0124 0.0099 13.72%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/06/14 28/06/13 -
Price 0.005 0.025 0.045 0.075 0.06 0.12 0.125 -
P/RPS 0.69 3.15 3.89 4.72 3.00 1.41 1.18 -7.63%
P/EPS 32.61 -40.77 79.30 -163.47 -12.86 7.59 6.51 26.93%
EY 3.07 -2.45 1.26 -0.61 -7.78 13.17 15.36 -21.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.63 0.50 0.83 0.55 0.86 0.83 -20.91%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 CAGR
Date 30/06/20 30/11/18 30/11/17 30/11/16 27/11/15 29/08/14 30/08/13 -
Price 0.015 0.02 0.04 0.065 0.125 0.16 0.12 -
P/RPS 2.07 2.52 3.46 4.09 6.26 1.89 1.13 9.37%
P/EPS 97.82 -32.62 70.49 -141.67 -26.79 10.13 6.25 50.24%
EY 1.02 -3.07 1.42 -0.71 -3.73 9.88 16.00 -33.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.44 0.72 1.14 1.14 0.80 -6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment